| 樓價： |
$36,135,000.00 |
|
|
| 首期： |
$10,840,500.00 |
| |
| 貸款金額： |
$25,294,500.00 |
全期供款共： |
$40,579,701.17 |
| 每月供款額： |
$135,265.67 (4.125厘息計供300期) |
全期利息共： |
$15,285,201.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,067.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$361,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,535,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$311,912.72 |
$221,590.24 |
$172,979.35 |
$151,386.19 |
$116,327.97 |
$95,328.00 |
$81,357.11 |
| 1.500 |
$317,398.66 |
$227,123.11 |
$178,567.76 |
$157,013.84 |
$122,057.45 |
$101,161.89 |
$87,296.43 |
| 2.000 |
$322,945.89 |
$232,743.43 |
$184,269.69 |
$162,772.31 |
$127,960.66 |
$107,211.84 |
$93,493.40 |
| 2.500 |
$328,554.31 |
$238,451.00 |
$190,084.73 |
$168,661.00 |
$134,036.29 |
$113,475.36 |
$99,943.86 |
| 3.000 |
$334,223.82 |
$244,245.58 |
$196,012.39 |
$174,679.17 |
$140,282.69 |
$119,949.38 |
$106,642.63 |
| 3.500 |
$339,954.30 |
$250,126.86 |
$202,052.08 |
$180,825.96 |
$146,697.91 |
$126,630.23 |
$113,583.61 |
| 4.000 |
$345,745.62 |
$256,094.51 |
$208,203.12 |
$187,100.36 |
$153,279.69 |
$133,513.69 |
$120,759.81 |
| 4.125 |
$347,202.94 |
$257,599.88 |
$209,758.19 |
$188,688.77 |
$154,950.87 |
|
$122,589.73 |
| 4.500 |
$351,597.63 |
$262,148.17 |
$214,464.73 |
$193,501.23 |
$160,025.50 |
$140,595.05 |
$128,163.52 |
| 5.000 |
$357,510.16 |
$268,287.42 |
$220,836.09 |
$200,027.29 |
$166,932.50 |
$147,869.13 |
$135,786.35 |
| 5.500 |
$363,483.04 |
$274,511.79 |
$227,316.24 |
$206,677.17 |
$173,997.66 |
$155,330.36 |
$143,619.39 |
| 6.000 |
$369,516.08 |
$280,820.81 |
$233,904.17 |
$213,449.37 |
$181,217.65 |
$162,972.82 |
$151,653.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
