| 樓價： |
$36,140,000.00 |
|
|
| 首期： |
$10,842,000.00 |
| |
| 貸款金額： |
$25,298,000.00 |
全期供款共： |
$40,585,316.18 |
| 每月供款額： |
$135,284.39 (4.125厘息計供300期) |
全期利息共： |
$15,287,316.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$361,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,535,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$311,955.88 |
$221,620.91 |
$173,003.29 |
$151,407.14 |
$116,344.06 |
$95,341.19 |
$81,368.37 |
| 1.500 |
$317,442.58 |
$227,154.54 |
$178,592.47 |
$157,035.57 |
$122,074.34 |
$101,175.89 |
$87,308.51 |
| 2.000 |
$322,990.57 |
$232,775.64 |
$184,295.19 |
$162,794.83 |
$127,978.37 |
$107,226.67 |
$93,506.33 |
| 2.500 |
$328,599.77 |
$238,484.00 |
$190,111.04 |
$168,684.33 |
$134,054.83 |
$113,491.06 |
$99,957.68 |
| 3.000 |
$334,270.07 |
$244,279.37 |
$196,039.52 |
$174,703.34 |
$140,302.10 |
$119,965.98 |
$106,657.39 |
| 3.500 |
$340,001.34 |
$250,161.47 |
$202,080.04 |
$180,850.99 |
$146,718.21 |
$126,647.75 |
$113,599.33 |
| 4.000 |
$345,793.46 |
$256,129.95 |
$208,231.93 |
$187,126.25 |
$153,300.90 |
$133,532.16 |
$120,776.52 |
| 4.125 |
$347,250.98 |
$257,635.53 |
$209,787.21 |
$188,714.88 |
$154,972.31 |
|
$122,606.69 |
| 4.500 |
$351,646.28 |
$262,184.45 |
$214,494.41 |
$193,528.00 |
$160,047.64 |
$140,614.50 |
$128,181.25 |
| 5.000 |
$357,559.63 |
$268,324.54 |
$220,866.64 |
$200,054.97 |
$166,955.60 |
$147,889.59 |
$135,805.13 |
| 5.500 |
$363,533.34 |
$274,549.78 |
$227,347.69 |
$206,705.77 |
$174,021.73 |
$155,351.85 |
$143,639.26 |
| 6.000 |
$369,567.21 |
$280,859.67 |
$233,936.54 |
$213,478.90 |
$181,242.73 |
$162,995.37 |
$151,674.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
