| 樓價： |
$36,156,000.00 |
|
|
| 首期： |
$10,846,800.00 |
| |
| 貸款金額： |
$25,309,200.00 |
全期供款共： |
$40,603,284.22 |
| 每月供款額： |
$135,344.28 (4.125厘息計供300期) |
全期利息共： |
$15,294,084.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,078.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$361,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,536,630.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,093.99 |
$221,719.02 |
$173,079.88 |
$151,474.17 |
$116,395.57 |
$95,383.40 |
$81,404.39 |
| 1.500 |
$317,583.12 |
$227,255.10 |
$178,671.54 |
$157,105.09 |
$122,128.38 |
$101,220.68 |
$87,347.16 |
| 2.000 |
$323,133.57 |
$232,878.69 |
$184,376.78 |
$162,866.90 |
$128,035.03 |
$107,274.14 |
$93,547.73 |
| 2.500 |
$328,745.25 |
$238,589.58 |
$190,195.20 |
$168,759.01 |
$134,114.18 |
$113,541.31 |
$100,001.94 |
| 3.000 |
$334,418.05 |
$244,387.52 |
$196,126.31 |
$174,780.69 |
$140,364.22 |
$120,019.09 |
$106,704.61 |
| 3.500 |
$340,151.87 |
$250,272.22 |
$202,169.50 |
$180,931.05 |
$146,783.16 |
$126,703.82 |
$113,649.62 |
| 4.000 |
$345,946.55 |
$256,243.35 |
$208,324.11 |
$187,209.10 |
$153,368.77 |
$133,591.28 |
$120,829.99 |
| 4.125 |
$347,404.72 |
$257,749.59 |
$209,880.09 |
$188,798.43 |
$155,040.92 |
|
$122,660.97 |
| 4.500 |
$351,801.96 |
$262,300.52 |
$214,589.37 |
$193,613.68 |
$160,118.50 |
$140,676.75 |
$128,238.00 |
| 5.000 |
$357,717.93 |
$268,443.33 |
$220,964.43 |
$200,143.54 |
$167,029.52 |
$147,955.06 |
$135,865.26 |
| 5.500 |
$363,694.28 |
$274,671.33 |
$227,448.34 |
$206,797.29 |
$174,098.77 |
$155,420.63 |
$143,702.85 |
| 6.000 |
$369,730.83 |
$280,984.01 |
$234,040.11 |
$213,573.41 |
$181,322.97 |
$163,067.53 |
$151,741.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
