| 樓價： |
$3,641,000.00 |
|
|
| 首期： |
$1,092,300.00 |
| |
| 貸款金額： |
$2,548,700.00 |
全期供款共： |
$4,088,852.69 |
| 每月供款額： |
$13,629.51 (4.125厘息計供300期) |
全期利息共： |
$1,540,152.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,820.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,428.65 |
$22,327.66 |
$17,429.58 |
$15,253.83 |
$11,721.33 |
$9,605.35 |
$8,197.63 |
| 1.500 |
$31,981.42 |
$22,885.16 |
$17,992.67 |
$15,820.88 |
$12,298.63 |
$10,193.18 |
$8,796.08 |
| 2.000 |
$32,540.36 |
$23,451.47 |
$18,567.20 |
$16,401.11 |
$12,893.45 |
$10,802.78 |
$9,420.49 |
| 2.500 |
$33,105.47 |
$24,026.57 |
$19,153.13 |
$16,994.46 |
$13,505.64 |
$11,433.89 |
$10,070.45 |
| 3.000 |
$33,676.74 |
$24,610.44 |
$19,750.41 |
$17,600.85 |
$14,135.03 |
$12,086.22 |
$10,745.42 |
| 3.500 |
$34,254.15 |
$25,203.04 |
$20,358.98 |
$18,220.21 |
$14,781.43 |
$12,759.39 |
$11,444.80 |
| 4.000 |
$34,837.69 |
$25,804.35 |
$20,978.76 |
$18,852.43 |
$15,444.62 |
$13,452.98 |
$12,167.88 |
| 4.125 |
$34,984.53 |
$25,956.03 |
$21,135.45 |
$19,012.48 |
$15,613.01 |
|
$12,352.27 |
| 4.500 |
$35,427.34 |
$26,414.32 |
$21,609.69 |
$19,497.38 |
$16,124.33 |
$14,166.50 |
$12,913.89 |
| 5.000 |
$36,023.09 |
$27,032.92 |
$22,251.67 |
$20,154.96 |
$16,820.29 |
$14,899.45 |
$13,681.97 |
| 5.500 |
$36,624.93 |
$27,660.09 |
$22,904.62 |
$20,825.01 |
$17,532.18 |
$15,651.25 |
$14,471.24 |
| 6.000 |
$37,232.82 |
$28,295.80 |
$23,568.43 |
$21,507.38 |
$18,259.68 |
$16,421.31 |
$15,280.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
