| 樓價： |
$37,968,000.00 |
|
|
| 首期： |
$11,390,400.00 |
| |
| 貸款金額： |
$26,577,600.00 |
全期供款共： |
$42,638,165.05 |
| 每月供款額： |
$142,127.22 (4.125厘息計供300期) |
全期利息共： |
$16,060,565.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,984.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,613,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,734.95 |
$232,830.73 |
$181,753.98 |
$159,065.48 |
$122,228.87 |
$100,163.65 |
$85,484.07 |
| 1.500 |
$333,499.17 |
$238,644.26 |
$187,625.87 |
$164,978.60 |
$128,248.99 |
$106,293.48 |
$91,724.67 |
| 2.000 |
$339,327.78 |
$244,549.68 |
$193,617.04 |
$171,029.17 |
$134,451.65 |
$112,650.31 |
$98,235.98 |
| 2.500 |
$345,220.70 |
$250,546.77 |
$199,727.06 |
$177,216.57 |
$140,835.47 |
$119,231.56 |
$105,013.65 |
| 3.000 |
$351,177.80 |
$256,635.28 |
$205,955.40 |
$183,540.03 |
$147,398.73 |
$126,033.99 |
$112,052.23 |
| 3.500 |
$357,198.97 |
$262,814.90 |
$212,301.46 |
$189,998.62 |
$154,139.37 |
$133,053.73 |
$119,345.30 |
| 4.000 |
$363,284.07 |
$269,085.28 |
$218,764.52 |
$196,591.30 |
$161,055.03 |
$140,286.36 |
$126,885.53 |
| 4.125 |
$364,815.31 |
$270,667.01 |
$220,398.47 |
$198,260.28 |
$162,810.98 |
|
$128,808.27 |
| 4.500 |
$369,432.93 |
$275,446.02 |
$225,343.77 |
$203,316.86 |
$168,143.02 |
$147,726.93 |
$134,664.79 |
| 5.000 |
$375,645.38 |
$281,896.68 |
$232,038.32 |
$210,173.97 |
$175,400.40 |
$155,370.00 |
$142,674.30 |
| 5.500 |
$381,921.25 |
$288,436.80 |
$238,847.18 |
$217,161.17 |
$182,823.94 |
$163,209.72 |
$150,904.69 |
| 6.000 |
$388,260.32 |
$295,065.85 |
$245,769.30 |
$224,276.89 |
$190,410.18 |
$171,239.85 |
$159,346.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
