| 樓價： |
$38,094,000.00 |
|
|
| 首期： |
$11,428,200.00 |
| |
| 貸款金額： |
$26,665,800.00 |
全期供款共： |
$42,779,663.38 |
| 每月供款額： |
$142,598.88 (4.125厘息計供300期) |
全期利息共： |
$16,113,863.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,047.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$380,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,618,995.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$328,822.56 |
$233,603.40 |
$182,357.14 |
$159,593.35 |
$122,634.50 |
$100,496.05 |
$85,767.75 |
| 1.500 |
$334,605.91 |
$239,436.22 |
$188,248.52 |
$165,526.09 |
$128,674.59 |
$106,646.22 |
$92,029.07 |
| 2.000 |
$340,453.87 |
$245,361.24 |
$194,259.57 |
$171,596.74 |
$134,897.84 |
$113,024.15 |
$98,561.99 |
| 2.500 |
$346,366.34 |
$251,378.23 |
$200,389.87 |
$177,804.68 |
$141,302.85 |
$119,627.24 |
$105,362.15 |
| 3.000 |
$352,343.22 |
$257,486.95 |
$206,638.89 |
$184,149.12 |
$147,887.89 |
$126,452.24 |
$112,424.09 |
| 3.500 |
$358,384.37 |
$263,687.08 |
$213,006.00 |
$190,629.15 |
$154,650.90 |
$133,495.28 |
$119,741.36 |
| 4.000 |
$364,489.66 |
$269,978.26 |
$219,490.51 |
$197,243.70 |
$161,589.50 |
$140,751.92 |
$127,306.61 |
| 4.125 |
$366,025.98 |
$271,565.24 |
$221,129.88 |
$198,918.22 |
$163,351.28 |
|
$129,235.73 |
| 4.500 |
$370,658.92 |
$276,360.11 |
$226,091.59 |
$203,991.58 |
$168,701.02 |
$148,217.18 |
$135,111.69 |
| 5.000 |
$376,891.99 |
$282,832.18 |
$232,808.35 |
$210,871.45 |
$175,982.48 |
$155,885.61 |
$143,147.78 |
| 5.500 |
$383,188.68 |
$289,394.00 |
$239,639.81 |
$217,881.84 |
$183,430.65 |
$163,751.34 |
$151,405.48 |
| 6.000 |
$389,548.79 |
$296,045.05 |
$246,584.90 |
$225,021.17 |
$191,042.07 |
$171,808.12 |
$159,874.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
