| 樓價： |
$41,088,000.00 |
|
|
| 首期： |
$12,326,400.00 |
| |
| 貸款金額： |
$28,761,600.00 |
全期供款共： |
$46,141,933.35 |
| 每月供款額： |
$153,806.44 (4.125厘息計供300期) |
全期利息共： |
$17,380,333.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$410,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,746,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$354,666.39 |
$251,963.47 |
$196,689.51 |
$172,136.60 |
$132,272.96 |
$108,394.55 |
$92,508.67 |
| 1.500 |
$360,904.28 |
$258,254.72 |
$203,043.92 |
$178,535.62 |
$138,787.78 |
$115,028.09 |
$99,262.09 |
| 2.000 |
$367,211.86 |
$264,645.42 |
$209,527.41 |
$185,083.40 |
$145,500.14 |
$121,907.29 |
$106,308.47 |
| 2.500 |
$373,589.02 |
$271,135.32 |
$216,139.52 |
$191,779.25 |
$152,408.55 |
$129,029.35 |
$113,643.09 |
| 3.000 |
$380,035.65 |
$277,724.15 |
$222,879.68 |
$198,622.33 |
$159,511.14 |
$136,390.76 |
$121,260.07 |
| 3.500 |
$386,551.61 |
$284,411.58 |
$229,747.22 |
$205,611.66 |
$166,805.69 |
$143,987.35 |
$129,152.44 |
| 4.000 |
$393,136.74 |
$291,197.22 |
$236,741.38 |
$212,746.08 |
$174,289.64 |
$151,814.32 |
$137,312.28 |
| 4.125 |
$394,793.81 |
$292,908.92 |
$238,509.60 |
$214,552.21 |
$176,189.88 |
|
$139,393.02 |
| 4.500 |
$399,790.88 |
$298,080.65 |
$243,861.27 |
$220,024.31 |
$181,960.08 |
$159,866.31 |
$145,730.80 |
| 5.000 |
$406,513.84 |
$305,061.39 |
$251,105.94 |
$227,444.90 |
$189,813.83 |
$168,137.45 |
$154,398.49 |
| 5.500 |
$413,305.42 |
$312,138.94 |
$258,474.32 |
$235,006.27 |
$197,847.40 |
$176,621.39 |
$163,305.20 |
| 6.000 |
$420,165.40 |
$319,312.73 |
$265,965.26 |
$242,706.73 |
$206,057.04 |
$185,311.39 |
$172,440.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
