| 樓價： |
$43,323,000.00 |
|
|
| 首期： |
$12,996,900.00 |
| |
| 貸款金額： |
$30,326,100.00 |
全期供款共： |
$48,651,844.30 |
| 每月供款額： |
$162,172.81 (4.125厘息計供300期) |
全期利息共： |
$18,325,744.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,661.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$433,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,841,228.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$373,958.63 |
$265,669.13 |
$207,388.53 |
$181,500.04 |
$139,468.01 |
$114,290.72 |
$97,540.72 |
| 1.500 |
$380,535.83 |
$272,302.60 |
$214,088.59 |
$188,247.15 |
$146,337.20 |
$121,285.09 |
$104,661.50 |
| 2.000 |
$387,186.51 |
$279,040.92 |
$220,924.75 |
$195,151.09 |
$153,414.69 |
$128,538.49 |
$112,091.17 |
| 2.500 |
$393,910.56 |
$285,883.85 |
$227,896.52 |
$202,211.16 |
$160,698.88 |
$136,047.96 |
$119,824.76 |
| 3.000 |
$400,707.86 |
$292,831.08 |
$235,003.32 |
$209,426.48 |
$168,187.82 |
$143,809.80 |
$127,856.06 |
| 3.500 |
$407,578.25 |
$299,882.27 |
$242,244.42 |
$216,795.99 |
$175,879.16 |
$151,819.60 |
$136,177.74 |
| 4.000 |
$414,521.59 |
$307,037.02 |
$249,619.03 |
$224,318.50 |
$183,770.20 |
$160,072.33 |
$144,781.44 |
| 4.125 |
$416,268.80 |
$308,841.83 |
$251,483.43 |
$226,222.87 |
$185,773.81 |
|
$146,975.36 |
| 4.500 |
$421,537.68 |
$314,294.87 |
$257,126.21 |
$231,992.63 |
$191,857.88 |
$168,562.31 |
$153,657.89 |
| 5.000 |
$428,626.34 |
$321,655.34 |
$264,764.96 |
$239,816.87 |
$200,138.84 |
$177,283.36 |
$162,797.06 |
| 5.500 |
$435,787.35 |
$329,117.88 |
$272,534.14 |
$247,789.55 |
$208,609.39 |
$186,228.79 |
$172,188.26 |
| 6.000 |
$443,020.48 |
$336,681.88 |
$280,432.56 |
$255,908.87 |
$217,265.60 |
$195,391.49 |
$181,820.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
