| 樓價： |
$45,250,000.00 |
|
|
| 首期： |
$13,575,000.00 |
| |
| 貸款金額： |
$31,675,000.00 |
全期供款共： |
$50,815,870.42 |
| 每月供款額： |
$169,386.23 (4.125厘息計供300期) |
全期利息共： |
$19,140,870.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$452,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,923,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$390,592.25 |
$277,486.05 |
$216,613.13 |
$189,573.14 |
$145,671.52 |
$119,374.35 |
$101,879.32 |
| 1.500 |
$397,462.00 |
$284,414.58 |
$223,611.21 |
$196,620.35 |
$152,846.26 |
$126,679.83 |
$109,316.83 |
| 2.000 |
$404,408.51 |
$291,452.62 |
$230,751.45 |
$203,831.38 |
$160,238.55 |
$134,255.86 |
$117,076.97 |
| 2.500 |
$411,431.64 |
$298,599.91 |
$238,033.33 |
$211,205.48 |
$167,846.74 |
$142,099.35 |
$125,154.54 |
| 3.000 |
$418,531.28 |
$305,856.16 |
$245,456.23 |
$218,741.73 |
$175,668.79 |
$150,206.43 |
$133,543.08 |
| 3.500 |
$425,707.27 |
$313,220.99 |
$253,019.42 |
$226,439.04 |
$183,702.24 |
$158,572.52 |
$142,234.90 |
| 4.000 |
$432,959.44 |
$320,693.98 |
$260,722.04 |
$234,296.15 |
$191,944.27 |
$167,192.32 |
$151,221.29 |
| 4.125 |
$434,784.37 |
$322,579.07 |
$262,669.38 |
$236,285.23 |
$194,037.00 |
|
$153,512.80 |
| 4.500 |
$440,287.61 |
$328,274.66 |
$268,563.15 |
$242,311.62 |
$200,391.69 |
$176,059.94 |
$160,492.57 |
| 5.000 |
$447,691.57 |
$335,962.52 |
$276,541.66 |
$250,483.88 |
$209,040.98 |
$185,168.90 |
$170,038.25 |
| 5.500 |
$455,171.10 |
$343,756.99 |
$284,656.42 |
$258,811.18 |
$217,888.30 |
$194,512.21 |
$179,847.17 |
| 6.000 |
$462,725.96 |
$351,657.44 |
$292,906.15 |
$267,291.65 |
$226,929.54 |
$204,082.47 |
$189,907.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
