| 樓價： |
$5,152,000.00 |
|
|
| 首期： |
$1,545,600.00 |
| |
| 貸款金額： |
$3,606,400.00 |
全期供款共： |
$5,785,709.71 |
| 每月供款額： |
$19,285.70 (4.125厘息計供300期) |
全期利息共： |
$2,179,309.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,576.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,471.41 |
$31,593.55 |
$24,662.78 |
$21,584.11 |
$16,585.63 |
$13,591.53 |
$11,599.61 |
| 1.500 |
$45,253.57 |
$32,382.41 |
$25,459.56 |
$22,386.48 |
$17,402.52 |
$14,423.30 |
$12,446.42 |
| 2.000 |
$46,044.48 |
$33,183.73 |
$26,272.52 |
$23,207.50 |
$18,244.18 |
$15,285.88 |
$13,329.96 |
| 2.500 |
$46,844.11 |
$33,997.50 |
$27,101.61 |
$24,047.09 |
$19,110.42 |
$16,178.91 |
$14,249.64 |
| 3.000 |
$47,652.45 |
$34,823.67 |
$27,946.75 |
$24,905.14 |
$20,001.01 |
$17,101.96 |
$15,204.73 |
| 3.500 |
$48,469.48 |
$35,662.20 |
$28,807.87 |
$25,781.52 |
$20,915.67 |
$18,054.49 |
$16,194.35 |
| 4.000 |
$49,295.18 |
$36,513.05 |
$29,684.86 |
$26,676.11 |
$21,854.07 |
$19,035.91 |
$17,217.51 |
| 4.125 |
$49,502.96 |
$36,727.68 |
$29,906.58 |
$26,902.57 |
$22,092.35 |
|
$17,478.41 |
| 4.500 |
$50,129.54 |
$37,376.16 |
$30,577.62 |
$27,588.72 |
$22,815.87 |
$20,045.54 |
$18,273.10 |
| 5.000 |
$50,972.53 |
$38,251.47 |
$31,486.03 |
$28,519.18 |
$23,800.64 |
$21,082.66 |
$19,359.94 |
| 5.500 |
$51,824.12 |
$39,138.92 |
$32,409.94 |
$29,467.30 |
$24,807.97 |
$22,146.45 |
$20,476.74 |
| 6.000 |
$52,684.29 |
$40,038.43 |
$33,349.23 |
$30,432.85 |
$25,837.37 |
$23,236.09 |
$21,622.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
