| 樓價： |
$6,562,000.00 |
|
|
| 首期： |
$1,968,600.00 |
| |
| 貸款金額： |
$4,593,400.00 |
全期供款共： |
$7,369,143.46 |
| 每月供款額： |
$24,563.81 (4.125厘息計供300期) |
全期利息共： |
$2,775,743.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,281.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$191,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,642.35 |
$40,240.08 |
$31,412.49 |
$27,491.25 |
$21,124.79 |
$17,311.26 |
$14,774.19 |
| 1.500 |
$57,638.58 |
$41,244.83 |
$32,427.33 |
$28,513.21 |
$22,165.24 |
$18,370.68 |
$15,852.75 |
| 2.000 |
$58,645.94 |
$42,265.46 |
$33,462.78 |
$29,558.93 |
$23,237.25 |
$19,469.33 |
$16,978.10 |
| 2.500 |
$59,664.41 |
$43,301.94 |
$34,518.78 |
$30,628.30 |
$24,340.56 |
$20,606.76 |
$18,149.48 |
| 3.000 |
$60,693.97 |
$44,354.21 |
$35,595.22 |
$31,721.18 |
$25,474.89 |
$21,782.42 |
$19,365.96 |
| 3.500 |
$61,734.61 |
$45,422.23 |
$36,692.01 |
$32,837.41 |
$26,639.87 |
$22,995.64 |
$20,626.42 |
| 4.000 |
$62,786.30 |
$46,505.94 |
$37,809.02 |
$33,976.83 |
$27,835.10 |
$24,245.66 |
$21,929.59 |
| 4.125 |
$63,050.94 |
$46,779.31 |
$38,091.41 |
$34,265.27 |
$28,138.58 |
|
$22,261.90 |
| 4.500 |
$63,849.00 |
$47,605.27 |
$38,946.11 |
$35,139.20 |
$29,060.12 |
$25,531.61 |
$23,274.08 |
| 5.000 |
$64,922.70 |
$48,720.13 |
$40,103.12 |
$36,324.31 |
$30,314.41 |
$26,852.56 |
$24,658.36 |
| 5.500 |
$66,007.35 |
$49,850.46 |
$41,279.90 |
$37,531.91 |
$31,597.42 |
$28,207.49 |
$26,080.82 |
| 6.000 |
$67,102.93 |
$50,996.16 |
$42,476.25 |
$38,761.72 |
$32,908.54 |
$29,595.34 |
$27,539.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
