| 樓價： |
$6,574,000.00 |
|
|
| 首期： |
$1,972,200.00 |
| |
| 貸款金額： |
$4,601,800.00 |
全期供款共： |
$7,382,619.50 |
| 每月供款額： |
$24,608.73 (4.125厘息計供300期) |
全期利息共： |
$2,780,819.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,287.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$192,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,745.93 |
$40,313.66 |
$31,469.94 |
$27,541.52 |
$21,163.42 |
$17,342.92 |
$14,801.21 |
| 1.500 |
$57,743.98 |
$41,320.25 |
$32,486.63 |
$28,565.35 |
$22,205.77 |
$18,404.27 |
$15,881.74 |
| 2.000 |
$58,753.18 |
$42,342.75 |
$33,523.98 |
$29,612.98 |
$23,279.74 |
$19,504.93 |
$17,009.15 |
| 2.500 |
$59,773.52 |
$43,381.12 |
$34,581.90 |
$30,684.31 |
$24,385.07 |
$20,644.44 |
$18,182.67 |
| 3.000 |
$60,804.96 |
$44,435.32 |
$35,660.31 |
$31,779.19 |
$25,521.47 |
$21,822.26 |
$19,401.37 |
| 3.500 |
$61,847.50 |
$45,505.30 |
$36,759.11 |
$32,897.46 |
$26,688.59 |
$23,037.70 |
$20,664.14 |
| 4.000 |
$62,901.11 |
$46,590.99 |
$37,878.16 |
$34,038.96 |
$27,886.00 |
$24,290.00 |
$21,969.70 |
| 4.125 |
$63,166.24 |
$46,864.86 |
$38,161.07 |
$34,327.94 |
$28,190.04 |
|
$22,302.61 |
| 4.500 |
$63,965.76 |
$47,692.32 |
$39,017.33 |
$35,203.46 |
$29,113.26 |
$25,578.30 |
$23,316.64 |
| 5.000 |
$65,041.42 |
$48,809.23 |
$40,176.46 |
$36,390.74 |
$30,369.84 |
$26,901.66 |
$24,703.46 |
| 5.500 |
$66,128.06 |
$49,941.62 |
$41,355.39 |
$37,600.55 |
$31,655.20 |
$28,259.08 |
$26,128.51 |
| 6.000 |
$67,225.65 |
$51,089.41 |
$42,553.92 |
$38,832.60 |
$32,968.72 |
$29,649.46 |
$27,590.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
