| 樓價： |
$6,837,000.00 |
|
|
| 首期： |
$2,051,100.00 |
| |
| 貸款金額： |
$4,785,900.00 |
全期供款共： |
$7,677,969.20 |
| 每月供款額： |
$25,593.23 (4.125厘息計供300期) |
全期利息共： |
$2,892,069.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,418.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,016.11 |
$41,926.46 |
$32,728.93 |
$28,643.35 |
$22,010.08 |
$18,036.74 |
$15,393.35 |
| 1.500 |
$60,054.09 |
$42,973.31 |
$33,786.30 |
$29,708.14 |
$23,094.14 |
$19,140.55 |
$16,517.11 |
| 2.000 |
$61,103.67 |
$44,036.72 |
$34,865.14 |
$30,797.68 |
$24,211.07 |
$20,285.24 |
$17,689.62 |
| 2.500 |
$62,164.82 |
$45,116.63 |
$35,965.39 |
$31,911.86 |
$25,360.62 |
$21,470.35 |
$18,910.09 |
| 3.000 |
$63,237.53 |
$46,213.01 |
$37,086.94 |
$33,050.55 |
$26,542.49 |
$22,695.28 |
$20,177.55 |
| 3.500 |
$64,321.78 |
$47,325.79 |
$38,229.70 |
$34,213.56 |
$27,756.29 |
$23,959.34 |
$21,490.83 |
| 4.000 |
$65,417.54 |
$48,454.91 |
$39,393.52 |
$35,400.72 |
$29,001.61 |
$25,261.74 |
$22,848.62 |
| 4.125 |
$65,693.28 |
$48,739.74 |
$39,687.75 |
$35,701.26 |
$29,317.81 |
|
$23,194.85 |
| 4.500 |
$66,524.78 |
$49,600.31 |
$40,578.26 |
$36,611.81 |
$30,277.97 |
$26,601.59 |
$24,249.45 |
| 5.000 |
$67,643.48 |
$50,761.89 |
$41,783.76 |
$37,846.59 |
$31,584.82 |
$27,977.89 |
$25,691.75 |
| 5.500 |
$68,773.59 |
$51,939.59 |
$43,009.85 |
$39,104.80 |
$32,921.60 |
$29,389.61 |
$27,173.81 |
| 6.000 |
$69,915.08 |
$53,133.30 |
$44,256.34 |
$40,386.14 |
$34,287.67 |
$30,835.62 |
$28,693.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
