| 樓價： |
$7,458,000.00 |
|
|
| 首期： |
$2,237,400.00 |
| |
| 貸款金額： |
$5,220,600.00 |
全期供款共： |
$8,375,353.85 |
| 每月供款額： |
$27,917.85 (4.125厘息計供300期) |
全期利息共： |
$3,154,753.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,729.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$223,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,376.51 |
$45,734.61 |
$35,701.67 |
$31,245.00 |
$24,009.24 |
$19,675.00 |
$16,791.51 |
| 1.500 |
$65,508.76 |
$46,876.55 |
$36,855.08 |
$32,406.51 |
$25,191.77 |
$20,879.08 |
$18,017.35 |
| 2.000 |
$66,653.67 |
$48,036.54 |
$38,031.92 |
$33,595.02 |
$26,410.15 |
$22,127.74 |
$19,296.35 |
| 2.500 |
$67,811.21 |
$49,214.54 |
$39,232.10 |
$34,810.40 |
$27,664.11 |
$23,420.49 |
$20,627.68 |
| 3.000 |
$68,981.35 |
$50,410.50 |
$40,455.53 |
$36,052.51 |
$28,953.32 |
$24,756.68 |
$22,010.26 |
| 3.500 |
$70,164.08 |
$51,624.36 |
$41,702.07 |
$37,321.16 |
$30,277.38 |
$26,135.55 |
$23,442.83 |
| 4.000 |
$71,359.37 |
$52,856.04 |
$42,971.60 |
$38,616.15 |
$31,635.81 |
$27,556.25 |
$24,923.94 |
| 4.125 |
$71,660.15 |
$53,166.73 |
$43,292.56 |
$38,943.98 |
$31,980.73 |
|
$25,301.62 |
| 4.500 |
$72,567.18 |
$54,105.47 |
$44,263.95 |
$39,937.24 |
$33,028.09 |
$29,017.79 |
$26,452.01 |
| 5.000 |
$73,787.49 |
$55,372.56 |
$45,578.95 |
$41,284.17 |
$34,453.65 |
$30,519.11 |
$28,025.31 |
| 5.500 |
$75,020.24 |
$56,657.23 |
$46,916.41 |
$42,656.66 |
$35,911.84 |
$32,059.05 |
$29,641.99 |
| 6.000 |
$76,265.42 |
$57,959.36 |
$48,276.11 |
$44,054.39 |
$37,402.00 |
$33,636.40 |
$31,300.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
