| 樓價： |
$7,475,000.00 |
|
|
| 首期： |
$2,242,500.00 |
| |
| 貸款金額： |
$5,232,500.00 |
全期供款共： |
$8,394,444.89 |
| 每月供款額： |
$27,981.48 (4.125厘息計供300期) |
全期利息共： |
$3,161,944.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,737.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,523.25 |
$45,838.86 |
$35,783.05 |
$31,316.23 |
$24,063.97 |
$19,719.85 |
$16,829.79 |
| 1.500 |
$65,658.09 |
$46,983.40 |
$36,939.09 |
$32,480.38 |
$25,249.19 |
$20,926.67 |
$18,058.42 |
| 2.000 |
$66,805.60 |
$48,146.04 |
$38,118.61 |
$33,671.59 |
$26,470.35 |
$22,178.18 |
$19,340.34 |
| 2.500 |
$67,965.78 |
$49,326.73 |
$39,321.53 |
$34,889.75 |
$27,727.17 |
$23,473.87 |
$20,674.70 |
| 3.000 |
$69,138.59 |
$50,525.41 |
$40,547.74 |
$36,134.68 |
$29,019.32 |
$24,813.11 |
$22,060.43 |
| 3.500 |
$70,324.02 |
$51,742.03 |
$41,797.13 |
$37,406.23 |
$30,346.39 |
$26,195.13 |
$23,496.26 |
| 4.000 |
$71,522.03 |
$52,976.52 |
$43,069.55 |
$38,704.17 |
$31,707.92 |
$27,619.06 |
$24,980.76 |
| 4.125 |
$71,823.49 |
$53,287.92 |
$43,391.24 |
$39,032.75 |
$32,053.63 |
|
$25,359.30 |
| 4.500 |
$72,732.59 |
$54,228.80 |
$44,364.85 |
$40,028.27 |
$33,103.38 |
$29,083.93 |
$26,512.31 |
| 5.000 |
$73,955.68 |
$55,498.78 |
$45,682.85 |
$41,378.28 |
$34,532.18 |
$30,588.67 |
$28,089.19 |
| 5.500 |
$75,191.25 |
$56,786.37 |
$47,023.35 |
$42,753.89 |
$35,993.70 |
$32,132.13 |
$29,709.56 |
| 6.000 |
$76,439.26 |
$58,091.48 |
$48,386.15 |
$44,154.81 |
$37,487.26 |
$33,713.07 |
$31,371.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
