| 樓價： |
$83,360,000.00 |
|
|
| 首期： |
$25,008,000.00 |
| |
| 貸款金額： |
$58,352,000.00 |
全期供款共： |
$93,613,501.85 |
| 每月供款額： |
$312,045.01 (4.125厘息計供300期) |
全期利息共： |
$35,261,501.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$833,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,542,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$719,552.92 |
$511,187.57 |
$399,046.87 |
$349,233.52 |
$268,357.53 |
$219,912.61 |
$187,683.09 |
| 1.500 |
$732,208.45 |
$523,951.36 |
$411,938.80 |
$362,215.97 |
$281,574.90 |
$233,370.85 |
$201,384.55 |
| 2.000 |
$745,005.37 |
$536,916.91 |
$425,092.61 |
$375,500.20 |
$295,193.04 |
$247,327.48 |
$215,680.35 |
| 2.500 |
$757,943.46 |
$550,083.73 |
$438,507.36 |
$389,084.84 |
$309,208.94 |
$261,776.84 |
$230,560.95 |
| 3.000 |
$771,022.49 |
$563,451.26 |
$452,181.90 |
$402,968.20 |
$323,618.79 |
$276,711.79 |
$246,014.39 |
| 3.500 |
$784,242.16 |
$577,018.81 |
$466,114.89 |
$417,148.26 |
$338,418.09 |
$292,123.87 |
$262,026.56 |
| 4.000 |
$797,602.19 |
$590,785.63 |
$480,304.74 |
$431,622.70 |
$353,601.64 |
$308,003.35 |
$278,581.37 |
| 4.125 |
$800,964.08 |
$594,258.37 |
$483,892.14 |
$435,287.00 |
$357,456.89 |
|
$282,802.81 |
| 4.500 |
$811,102.21 |
$604,750.84 |
$494,749.70 |
$446,388.88 |
$369,163.56 |
$324,339.37 |
$295,661.01 |
| 5.000 |
$824,741.86 |
$618,913.49 |
$509,447.80 |
$461,443.90 |
$385,097.37 |
$341,119.98 |
$313,246.15 |
| 5.500 |
$838,520.73 |
$633,272.54 |
$524,396.89 |
$476,784.54 |
$401,396.00 |
$358,332.33 |
$331,316.24 |
| 6.000 |
$852,438.37 |
$647,826.83 |
$539,594.62 |
$492,407.34 |
$418,051.85 |
$375,962.75 |
$349,849.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
