| 樓價： |
$8,803,000.00 |
|
|
| 首期： |
$2,640,900.00 |
| |
| 貸款金額： |
$6,162,100.00 |
全期供款共： |
$9,885,792.43 |
| 每月供款額： |
$32,952.64 (4.125厘息計供300期) |
全期利息共： |
$3,723,692.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,401.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,986.38 |
$53,982.54 |
$42,140.23 |
$36,879.83 |
$28,339.15 |
$23,223.26 |
$19,819.75 |
| 1.500 |
$77,322.83 |
$55,330.42 |
$43,501.65 |
$38,250.81 |
$29,734.93 |
$24,644.48 |
$21,266.65 |
| 2.000 |
$78,674.21 |
$56,699.61 |
$44,890.72 |
$39,653.65 |
$31,173.04 |
$26,118.33 |
$22,776.32 |
| 2.500 |
$80,040.50 |
$58,090.06 |
$46,307.35 |
$41,088.22 |
$32,653.15 |
$27,644.21 |
$24,347.74 |
| 3.000 |
$81,421.68 |
$59,501.70 |
$47,751.41 |
$42,554.33 |
$34,174.86 |
$29,221.38 |
$25,979.66 |
| 3.500 |
$82,817.70 |
$60,934.46 |
$49,222.76 |
$44,051.78 |
$35,737.70 |
$30,848.93 |
$27,670.58 |
| 4.000 |
$84,228.55 |
$62,388.27 |
$50,721.24 |
$45,580.31 |
$37,341.11 |
$32,525.83 |
$29,418.81 |
| 4.125 |
$84,583.58 |
$62,755.00 |
$51,100.08 |
$45,967.27 |
$37,748.24 |
|
$29,864.60 |
| 4.500 |
$85,654.18 |
$63,863.02 |
$52,246.66 |
$47,139.65 |
$38,984.49 |
$34,250.95 |
$31,222.46 |
| 5.000 |
$87,094.56 |
$65,358.63 |
$53,798.81 |
$48,729.49 |
$40,667.13 |
$36,023.02 |
$33,079.49 |
| 5.500 |
$88,549.64 |
$66,874.98 |
$55,377.47 |
$50,349.50 |
$42,388.30 |
$37,840.69 |
$34,987.73 |
| 6.000 |
$90,019.37 |
$68,411.94 |
$56,982.38 |
$51,999.30 |
$44,147.20 |
$39,702.50 |
$36,944.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
