| 樓價： |
$91,720,000.00 |
|
|
| 首期： |
$27,516,000.00 |
| |
| 貸款金額： |
$64,204,000.00 |
全期供款共： |
$103,001,804.10 |
| 每月供款額： |
$343,339.35 (4.125厘息計供300期) |
全期利息共： |
$38,797,804.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$917,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,898,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$791,715.38 |
$562,453.50 |
$439,066.45 |
$384,257.42 |
$295,270.54 |
$241,967.19 |
$206,505.44 |
| 1.500 |
$805,640.11 |
$576,497.35 |
$453,251.28 |
$398,541.85 |
$309,813.45 |
$256,775.12 |
$221,580.98 |
| 2.000 |
$819,720.40 |
$590,763.18 |
$467,724.26 |
$413,158.33 |
$324,797.34 |
$272,131.44 |
$237,310.49 |
| 2.500 |
$833,956.03 |
$605,250.48 |
$482,484.34 |
$428,105.34 |
$340,218.85 |
$288,029.89 |
$253,683.42 |
| 3.000 |
$848,346.72 |
$619,958.61 |
$497,530.28 |
$443,381.04 |
$356,073.84 |
$304,462.63 |
$270,686.65 |
| 3.500 |
$862,892.17 |
$634,886.82 |
$512,860.57 |
$458,983.19 |
$372,357.34 |
$321,420.36 |
$288,304.65 |
| 4.000 |
$877,592.04 |
$650,034.29 |
$528,473.50 |
$474,909.24 |
$389,063.61 |
$338,892.36 |
$306,519.72 |
| 4.125 |
$881,291.09 |
$653,855.30 |
$532,420.67 |
$478,941.03 |
$393,305.50 |
|
$311,164.51 |
| 4.500 |
$892,445.96 |
$665,400.04 |
$544,367.11 |
$491,156.29 |
$406,186.21 |
$356,866.68 |
$325,312.24 |
| 5.000 |
$907,453.50 |
$680,983.03 |
$560,539.25 |
$507,721.14 |
$423,717.98 |
$375,330.19 |
$344,660.95 |
| 5.500 |
$922,614.22 |
$696,782.12 |
$576,987.55 |
$524,600.26 |
$441,651.17 |
$394,268.73 |
$364,543.25 |
| 6.000 |
$937,927.63 |
$712,796.03 |
$593,709.44 |
$541,789.84 |
$459,977.40 |
$413,667.27 |
$384,935.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
