| 樓價： |
$9,241,000.00 |
|
|
| 首期： |
$2,772,300.00 |
| |
| 貸款金額： |
$6,468,700.00 |
全期供款共： |
$10,377,667.59 |
| 每月供款額： |
$34,592.23 (4.125厘息計供300期) |
全期利息共： |
$3,908,967.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,620.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$294,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,767.14 |
$56,668.48 |
$44,236.95 |
$38,714.81 |
$29,749.18 |
$24,378.75 |
$20,805.90 |
| 1.500 |
$81,170.09 |
$58,083.43 |
$45,666.10 |
$40,154.00 |
$31,214.41 |
$25,870.68 |
$22,324.79 |
| 2.000 |
$82,588.71 |
$59,520.74 |
$47,124.29 |
$41,626.65 |
$32,724.08 |
$27,417.87 |
$23,909.57 |
| 2.500 |
$84,022.98 |
$60,980.37 |
$48,611.40 |
$43,132.59 |
$34,277.83 |
$29,019.67 |
$25,559.19 |
| 3.000 |
$85,472.87 |
$62,462.25 |
$50,127.32 |
$44,671.65 |
$35,875.25 |
$30,675.31 |
$27,272.30 |
| 3.500 |
$86,938.36 |
$63,966.30 |
$51,671.88 |
$46,243.61 |
$37,515.85 |
$32,383.84 |
$29,047.35 |
| 4.000 |
$88,419.41 |
$65,492.44 |
$53,244.91 |
$47,848.19 |
$39,199.05 |
$34,144.18 |
$30,882.56 |
| 4.125 |
$88,792.10 |
$65,877.42 |
$53,642.60 |
$48,254.40 |
$39,626.43 |
|
$31,350.54 |
| 4.500 |
$89,915.97 |
$67,040.58 |
$54,846.23 |
$49,485.12 |
$40,924.19 |
$35,955.14 |
$32,775.95 |
| 5.000 |
$91,428.02 |
$68,610.60 |
$56,475.61 |
$51,154.07 |
$42,690.56 |
$37,815.38 |
$34,725.38 |
| 5.500 |
$92,955.49 |
$70,202.39 |
$58,132.82 |
$52,854.68 |
$44,497.37 |
$39,723.48 |
$36,728.57 |
| 6.000 |
$94,498.36 |
$71,815.83 |
$59,817.59 |
$54,586.57 |
$46,343.78 |
$41,677.92 |
$38,783.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
