| 樓價： |
$10,360,000.00 |
|
|
| 首期： |
$3,108,000.00 |
| |
| 貸款金額： |
$7,252,000.00 |
全期供款共： |
$11,634,307.57 |
| 每月供款額： |
$38,781.03 (4.125厘息計供300期) |
全期利息共： |
$4,382,307.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$388,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,426.20 |
$63,530.51 |
$49,593.64 |
$43,402.82 |
$33,351.54 |
$27,330.79 |
$23,325.30 |
| 1.500 |
$90,999.04 |
$65,116.80 |
$51,195.85 |
$45,016.28 |
$34,994.19 |
$29,003.38 |
$25,028.12 |
| 2.000 |
$92,589.44 |
$66,728.16 |
$52,830.61 |
$46,667.25 |
$36,686.66 |
$30,737.92 |
$26,804.80 |
| 2.500 |
$94,197.39 |
$68,364.53 |
$54,497.80 |
$48,355.55 |
$38,428.56 |
$32,533.69 |
$28,654.17 |
| 3.000 |
$95,822.85 |
$70,025.85 |
$56,197.27 |
$50,080.98 |
$40,219.42 |
$34,389.80 |
$30,574.72 |
| 3.500 |
$97,465.80 |
$71,712.03 |
$57,928.87 |
$51,843.28 |
$42,058.68 |
$36,305.22 |
$32,564.72 |
| 4.000 |
$99,126.18 |
$73,422.97 |
$59,692.38 |
$53,642.17 |
$43,945.69 |
$38,278.73 |
$34,622.16 |
| 4.125 |
$99,544.00 |
$73,854.57 |
$60,138.23 |
$54,097.57 |
$44,424.82 |
|
$35,146.80 |
| 4.500 |
$100,803.97 |
$75,158.57 |
$61,487.61 |
$55,477.31 |
$45,879.73 |
$40,308.97 |
$36,744.82 |
| 5.000 |
$102,499.11 |
$76,918.71 |
$63,314.29 |
$57,348.35 |
$47,859.99 |
$42,394.47 |
$38,930.30 |
| 5.500 |
$104,211.55 |
$78,703.26 |
$65,172.17 |
$59,254.89 |
$49,885.59 |
$44,533.62 |
$41,176.06 |
| 6.000 |
$105,941.24 |
$80,512.07 |
$67,060.94 |
$61,196.50 |
$51,955.58 |
$46,724.74 |
$43,479.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
