| 樓價： |
$10,388,000.00 |
|
|
| 首期： |
$3,116,400.00 |
| |
| 貸款金額： |
$7,271,600.00 |
全期供款共： |
$11,665,751.65 |
| 每月供款額： |
$38,885.84 (4.125厘息計供300期) |
全期利息共： |
$4,394,151.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,194.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,667.89 |
$63,702.21 |
$49,727.67 |
$43,520.13 |
$33,441.67 |
$27,404.66 |
$23,388.34 |
| 1.500 |
$91,244.98 |
$65,292.79 |
$51,334.22 |
$45,137.95 |
$35,088.77 |
$29,081.77 |
$25,095.76 |
| 2.000 |
$92,839.68 |
$66,908.50 |
$52,973.39 |
$46,793.38 |
$36,785.81 |
$30,820.99 |
$26,877.25 |
| 2.500 |
$94,451.98 |
$68,549.30 |
$54,645.09 |
$48,486.24 |
$38,532.42 |
$32,621.61 |
$28,731.61 |
| 3.000 |
$96,081.83 |
$70,215.11 |
$56,349.16 |
$50,216.33 |
$40,328.12 |
$34,482.75 |
$30,657.36 |
| 3.500 |
$97,729.22 |
$71,905.85 |
$58,085.43 |
$51,983.40 |
$42,172.35 |
$36,403.34 |
$32,652.73 |
| 4.000 |
$99,394.09 |
$73,621.41 |
$59,853.71 |
$53,787.15 |
$44,064.47 |
$38,382.18 |
$34,715.73 |
| 4.125 |
$99,813.04 |
$74,054.17 |
$60,300.76 |
$54,243.78 |
$44,544.89 |
|
$35,241.79 |
| 4.500 |
$101,076.41 |
$75,361.71 |
$61,653.79 |
$55,627.25 |
$46,003.73 |
$40,417.91 |
$36,844.13 |
| 5.000 |
$102,776.13 |
$77,126.60 |
$63,485.41 |
$57,503.35 |
$47,989.34 |
$42,509.05 |
$39,035.52 |
| 5.500 |
$104,493.20 |
$78,915.97 |
$65,348.31 |
$59,415.04 |
$50,020.41 |
$44,653.99 |
$41,287.35 |
| 6.000 |
$106,227.56 |
$80,729.67 |
$67,242.19 |
$61,361.89 |
$52,096.00 |
$46,851.02 |
$43,596.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
