| 樓價： |
$10,742,000.00 |
|
|
| 首期： |
$3,222,600.00 |
| |
| 貸款金額： |
$7,519,400.00 |
全期供款共： |
$12,063,294.59 |
| 每月供款額： |
$40,210.98 (4.125厘息計供300期) |
全期利息共： |
$4,543,894.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,371.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,723.58 |
$65,873.04 |
$51,422.28 |
$45,003.20 |
$34,581.29 |
$28,338.55 |
$24,185.36 |
| 1.500 |
$94,354.40 |
$67,517.82 |
$53,083.57 |
$46,676.15 |
$36,284.52 |
$30,072.81 |
$25,950.97 |
| 2.000 |
$96,003.45 |
$69,188.60 |
$54,778.61 |
$48,387.99 |
$38,039.39 |
$31,871.30 |
$27,793.17 |
| 2.500 |
$97,670.69 |
$70,885.31 |
$56,507.27 |
$50,138.55 |
$39,845.52 |
$33,733.29 |
$29,710.72 |
| 3.000 |
$99,356.09 |
$72,607.89 |
$58,269.41 |
$51,927.60 |
$41,702.41 |
$35,657.85 |
$31,702.09 |
| 3.500 |
$101,059.61 |
$74,356.24 |
$60,064.85 |
$53,754.88 |
$43,609.49 |
$37,643.89 |
$33,765.47 |
| 4.000 |
$102,781.22 |
$76,130.27 |
$61,893.40 |
$55,620.09 |
$45,566.08 |
$39,690.16 |
$35,898.77 |
| 4.125 |
$103,214.45 |
$76,577.78 |
$62,355.68 |
$56,092.29 |
$46,062.88 |
|
$36,442.75 |
| 4.500 |
$104,520.87 |
$77,929.87 |
$63,754.81 |
$57,522.91 |
$47,571.44 |
$41,795.27 |
$38,099.70 |
| 5.000 |
$106,278.52 |
$79,754.90 |
$65,648.85 |
$59,462.94 |
$49,624.71 |
$43,957.66 |
$40,365.77 |
| 5.500 |
$108,054.10 |
$81,605.25 |
$67,575.23 |
$61,439.77 |
$51,725.00 |
$46,175.69 |
$42,694.33 |
| 6.000 |
$109,847.56 |
$83,480.76 |
$69,533.65 |
$63,452.97 |
$53,871.32 |
$48,447.60 |
$45,082.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
