| 樓價： |
$10,849,000.00 |
|
|
| 首期： |
$3,254,700.00 |
| |
| 貸款金額： |
$7,594,300.00 |
全期供款共： |
$12,183,455.87 |
| 每月供款額： |
$40,611.52 (4.125厘息計供300期) |
全期利息共： |
$4,589,155.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,424.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$406,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,647.19 |
$66,529.20 |
$51,934.49 |
$45,451.47 |
$34,925.75 |
$28,620.82 |
$24,426.27 |
| 1.500 |
$95,294.26 |
$68,190.36 |
$53,612.33 |
$47,141.09 |
$36,645.95 |
$30,372.36 |
$26,209.46 |
| 2.000 |
$96,959.73 |
$69,877.78 |
$55,324.25 |
$48,869.98 |
$38,418.30 |
$32,188.77 |
$28,070.01 |
| 2.500 |
$98,643.58 |
$71,591.39 |
$57,070.13 |
$50,637.97 |
$40,242.42 |
$34,069.30 |
$30,006.67 |
| 3.000 |
$100,345.76 |
$73,331.13 |
$58,849.83 |
$52,444.84 |
$42,117.81 |
$36,013.03 |
$32,017.88 |
| 3.500 |
$102,066.26 |
$75,096.89 |
$60,663.15 |
$54,290.32 |
$44,043.88 |
$38,018.86 |
$34,101.80 |
| 4.000 |
$103,805.02 |
$76,888.60 |
$62,509.91 |
$56,174.12 |
$46,019.96 |
$40,085.51 |
$36,256.35 |
| 4.125 |
$104,242.55 |
$77,340.56 |
$62,976.80 |
$56,651.02 |
$46,521.71 |
|
$36,805.75 |
| 4.500 |
$105,561.99 |
$78,706.12 |
$64,389.87 |
$58,095.89 |
$48,045.29 |
$42,211.59 |
$38,479.20 |
| 5.000 |
$107,337.15 |
$80,549.33 |
$66,302.77 |
$60,055.24 |
$50,119.02 |
$44,395.52 |
$40,767.84 |
| 5.500 |
$109,130.41 |
$82,418.11 |
$68,248.34 |
$62,051.77 |
$52,240.23 |
$46,635.65 |
$43,119.60 |
| 6.000 |
$110,941.75 |
$84,312.30 |
$70,226.27 |
$64,085.02 |
$54,407.92 |
$48,930.18 |
$45,531.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
