| 樓價： |
$11,106,000.00 |
|
|
| 首期： |
$3,331,800.00 |
| |
| 貸款金額： |
$7,774,200.00 |
全期供款共： |
$12,472,067.56 |
| 每月供款額： |
$41,573.56 (4.125厘息計供300期) |
全期利息共： |
$4,697,867.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,553.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,865.58 |
$68,105.20 |
$53,164.76 |
$46,528.16 |
$35,753.10 |
$29,298.82 |
$25,004.90 |
| 1.500 |
$97,551.67 |
$69,805.71 |
$54,882.35 |
$48,257.80 |
$37,514.05 |
$31,091.85 |
$26,830.34 |
| 2.000 |
$99,256.59 |
$71,533.10 |
$56,634.82 |
$50,027.65 |
$39,328.38 |
$32,951.28 |
$28,734.96 |
| 2.500 |
$100,980.33 |
$73,287.31 |
$58,422.06 |
$51,837.53 |
$41,195.71 |
$34,876.36 |
$30,717.49 |
| 3.000 |
$102,722.84 |
$75,068.25 |
$60,243.91 |
$53,687.20 |
$43,115.53 |
$36,866.14 |
$32,776.34 |
| 3.500 |
$104,484.09 |
$76,875.85 |
$62,100.19 |
$55,576.40 |
$45,087.23 |
$38,919.48 |
$34,909.63 |
| 4.000 |
$106,264.03 |
$78,710.00 |
$63,990.70 |
$57,504.82 |
$47,110.12 |
$41,035.09 |
$37,115.22 |
| 4.125 |
$106,711.94 |
$79,172.67 |
$64,468.64 |
$57,993.01 |
$47,623.76 |
|
$37,677.64 |
| 4.500 |
$108,062.63 |
$80,570.57 |
$65,915.19 |
$59,472.11 |
$49,183.43 |
$43,211.53 |
$39,390.73 |
| 5.000 |
$109,879.84 |
$82,457.45 |
$67,873.41 |
$61,477.88 |
$51,306.28 |
$45,447.20 |
$41,733.59 |
| 5.500 |
$111,715.59 |
$84,370.50 |
$69,865.06 |
$63,521.70 |
$53,477.74 |
$47,740.39 |
$44,141.05 |
| 6.000 |
$113,569.82 |
$86,309.56 |
$71,889.85 |
$65,603.12 |
$55,696.78 |
$50,089.28 |
$46,610.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
