| 樓價： |
$11,256,000.00 |
|
|
| 首期： |
$3,376,800.00 |
| |
| 貸款金額： |
$7,879,200.00 |
全期供款共： |
$12,640,517.96 |
| 每月供款額： |
$42,135.06 (4.125厘息計供300期) |
全期利息共： |
$4,761,317.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,628.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$422,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,160.36 |
$69,025.04 |
$53,882.82 |
$47,156.58 |
$36,235.99 |
$29,694.53 |
$25,342.62 |
| 1.500 |
$98,869.22 |
$70,748.52 |
$55,623.60 |
$48,909.58 |
$38,020.72 |
$31,511.78 |
$27,192.71 |
| 2.000 |
$100,597.17 |
$72,499.24 |
$57,399.74 |
$50,703.34 |
$39,859.56 |
$33,396.33 |
$29,123.06 |
| 2.500 |
$102,344.19 |
$74,277.14 |
$59,211.12 |
$52,537.66 |
$41,752.11 |
$35,347.41 |
$31,132.37 |
| 3.000 |
$104,110.23 |
$76,082.14 |
$61,057.58 |
$54,412.31 |
$43,697.85 |
$37,364.06 |
$33,219.03 |
| 3.500 |
$105,895.27 |
$77,914.15 |
$62,938.93 |
$56,327.03 |
$45,696.19 |
$39,445.13 |
$35,381.13 |
| 4.000 |
$107,699.26 |
$79,773.07 |
$64,854.97 |
$58,281.49 |
$47,746.40 |
$41,589.32 |
$37,616.51 |
| 4.125 |
$108,153.21 |
$80,241.99 |
$65,339.37 |
$58,776.28 |
$48,266.97 |
|
$38,186.52 |
| 4.500 |
$109,522.15 |
$81,658.78 |
$66,805.45 |
$60,275.35 |
$49,847.71 |
$43,795.15 |
$39,922.75 |
| 5.000 |
$111,363.90 |
$83,571.14 |
$68,790.12 |
$62,308.21 |
$51,999.23 |
$46,061.02 |
$42,297.25 |
| 5.500 |
$113,224.44 |
$85,510.02 |
$70,808.68 |
$64,379.64 |
$54,200.02 |
$48,385.18 |
$44,737.23 |
| 6.000 |
$115,103.72 |
$87,475.27 |
$72,860.81 |
$66,489.17 |
$56,449.04 |
$50,765.80 |
$47,239.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
