| 樓價： |
$11,913,000.00 |
|
|
| 首期： |
$3,573,900.00 |
| |
| 貸款金額： |
$8,339,100.00 |
全期供款共： |
$13,378,330.70 |
| 每月供款額： |
$44,594.44 (4.125厘息計供300期) |
全期利息共： |
$5,039,230.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,956.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$446,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,831.50 |
$73,053.95 |
$57,027.90 |
$49,909.06 |
$38,351.05 |
$31,427.77 |
$26,821.84 |
| 1.500 |
$104,640.11 |
$74,878.03 |
$58,870.28 |
$51,764.38 |
$40,239.94 |
$33,351.09 |
$28,779.92 |
| 2.000 |
$106,468.92 |
$76,730.94 |
$60,750.10 |
$53,662.83 |
$42,186.12 |
$35,345.64 |
$30,822.94 |
| 2.500 |
$108,317.90 |
$78,612.61 |
$62,667.20 |
$55,604.22 |
$44,189.13 |
$37,410.60 |
$32,949.53 |
| 3.000 |
$110,187.03 |
$80,522.97 |
$64,621.44 |
$57,588.29 |
$46,248.45 |
$39,544.96 |
$35,157.98 |
| 3.500 |
$112,076.26 |
$82,461.91 |
$66,612.60 |
$59,614.77 |
$48,363.42 |
$41,747.50 |
$37,446.29 |
| 4.000 |
$113,985.54 |
$84,429.33 |
$68,640.48 |
$61,683.32 |
$50,533.31 |
$44,016.84 |
$39,812.14 |
| 4.125 |
$114,465.99 |
$84,925.62 |
$69,153.16 |
$62,206.98 |
$51,084.26 |
|
$40,415.43 |
| 4.500 |
$115,914.84 |
$86,425.11 |
$70,704.81 |
$63,793.56 |
$52,757.26 |
$46,351.43 |
$42,252.99 |
| 5.000 |
$117,864.08 |
$88,449.09 |
$72,805.32 |
$65,945.07 |
$55,034.37 |
$48,749.55 |
$44,766.09 |
| 5.500 |
$119,833.22 |
$90,501.15 |
$74,941.70 |
$68,137.41 |
$57,363.61 |
$51,209.37 |
$47,348.49 |
| 6.000 |
$121,822.20 |
$92,581.11 |
$77,113.61 |
$70,370.06 |
$59,743.90 |
$53,728.94 |
$49,997.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
