| 樓價： |
$125,010,000.00 |
|
|
| 首期： |
$37,503,000.00 |
| |
| 貸款金額： |
$87,507,000.00 |
全期供款共： |
$140,386,562.69 |
| 每月供款額： |
$467,955.21 (4.125厘息計供300期) |
全期利息共： |
$52,879,562.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$71,505.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,250,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,312,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,079,070.42 |
$766,597.38 |
$598,426.69 |
$523,724.59 |
$402,439.71 |
$329,789.78 |
$281,457.10 |
| 1.500 |
$1,098,049.17 |
$785,738.48 |
$617,759.95 |
$543,193.59 |
$422,261.01 |
$349,972.28 |
$302,004.34 |
| 2.000 |
$1,117,239.94 |
$805,182.13 |
$637,485.93 |
$563,115.16 |
$442,683.33 |
$370,902.22 |
$323,442.91 |
| 2.500 |
$1,136,642.42 |
$824,927.63 |
$657,603.23 |
$583,487.23 |
$463,702.12 |
$392,571.05 |
$345,758.44 |
| 3.000 |
$1,156,256.25 |
$844,974.11 |
$678,110.12 |
$604,307.28 |
$485,311.72 |
$414,968.09 |
$368,933.04 |
| 3.500 |
$1,176,081.01 |
$865,320.56 |
$699,004.58 |
$625,572.27 |
$507,505.35 |
$438,080.67 |
$392,945.53 |
| 4.000 |
$1,196,116.24 |
$885,965.83 |
$720,284.25 |
$647,278.71 |
$530,275.21 |
$461,894.18 |
$417,771.80 |
| 4.125 |
$1,201,157.87 |
$891,173.69 |
$725,664.06 |
$652,773.85 |
$536,056.70 |
|
$424,102.44 |
| 4.500 |
$1,216,361.41 |
$906,908.62 |
$741,946.49 |
$669,422.68 |
$553,612.49 |
$486,392.33 |
$443,385.11 |
| 5.000 |
$1,236,815.98 |
$928,147.50 |
$763,988.35 |
$691,999.78 |
$577,507.47 |
$511,557.21 |
$469,756.50 |
| 5.500 |
$1,257,479.32 |
$949,680.90 |
$786,406.61 |
$715,005.22 |
$601,949.55 |
$537,369.54 |
$496,855.12 |
| 6.000 |
$1,278,350.78 |
$971,507.11 |
$809,197.74 |
$738,433.79 |
$626,927.33 |
$563,808.83 |
$524,648.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
