| 樓價： |
$12,712,000.00 |
|
|
| 首期： |
$3,813,600.00 |
| |
| 貸款金額： |
$8,898,400.00 |
全期供款共： |
$14,275,609.83 |
| 每月供款額： |
$47,585.37 (4.125厘息計供300期) |
全期利息共： |
$5,377,209.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,356.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$476,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,728.37 |
$77,953.65 |
$60,852.73 |
$53,256.44 |
$40,923.24 |
$33,535.62 |
$28,620.77 |
| 1.500 |
$111,658.28 |
$79,900.07 |
$62,818.69 |
$55,236.20 |
$42,938.82 |
$35,587.93 |
$30,710.18 |
| 2.000 |
$113,609.74 |
$81,877.25 |
$64,824.58 |
$57,261.98 |
$45,015.52 |
$37,716.25 |
$32,890.22 |
| 2.500 |
$115,582.74 |
$83,885.13 |
$66,870.27 |
$59,333.57 |
$47,152.88 |
$39,919.71 |
$35,159.44 |
| 3.000 |
$117,577.23 |
$85,923.61 |
$68,955.57 |
$61,450.72 |
$49,350.31 |
$42,197.22 |
$37,516.01 |
| 3.500 |
$119,593.17 |
$87,992.60 |
$71,080.28 |
$63,613.11 |
$51,607.14 |
$44,547.49 |
$39,957.79 |
| 4.000 |
$121,630.51 |
$90,091.97 |
$73,244.17 |
$65,820.39 |
$53,922.55 |
$46,969.03 |
$42,482.32 |
| 4.125 |
$122,143.18 |
$90,621.55 |
$73,791.23 |
$66,379.18 |
$54,510.46 |
|
$43,126.07 |
| 4.500 |
$123,689.20 |
$92,221.60 |
$75,446.95 |
$68,072.16 |
$56,295.67 |
$49,460.20 |
$45,086.89 |
| 5.000 |
$125,769.18 |
$94,381.34 |
$77,688.34 |
$70,367.98 |
$58,725.50 |
$52,019.16 |
$47,768.54 |
| 5.500 |
$127,870.39 |
$96,571.02 |
$79,968.01 |
$72,707.35 |
$61,210.96 |
$54,643.96 |
$50,524.14 |
| 6.000 |
$129,992.76 |
$98,790.48 |
$82,285.59 |
$75,089.76 |
$63,750.90 |
$57,332.52 |
$53,350.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
