| 樓價： |
$13,789,000.00 |
|
|
| 首期： |
$4,136,700.00 |
| |
| 貸款金額： |
$9,652,300.00 |
全期供款共： |
$15,485,083.70 |
| 每月供款額： |
$51,616.95 (4.125厘息計供300期) |
全期利息共： |
$5,832,783.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,894.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,024.89 |
$84,558.13 |
$66,008.36 |
$57,768.49 |
$44,390.38 |
$36,376.86 |
$31,045.61 |
| 1.500 |
$121,118.31 |
$86,669.45 |
$68,140.88 |
$59,915.98 |
$46,576.73 |
$38,603.05 |
$33,312.04 |
| 2.000 |
$123,235.11 |
$88,814.15 |
$70,316.72 |
$62,113.39 |
$48,829.38 |
$40,911.69 |
$35,676.78 |
| 2.500 |
$125,375.27 |
$90,992.14 |
$72,535.72 |
$64,360.49 |
$51,147.82 |
$43,301.83 |
$38,138.25 |
| 3.000 |
$127,538.74 |
$93,203.33 |
$74,797.70 |
$66,657.01 |
$53,531.42 |
$45,772.30 |
$40,694.49 |
| 3.500 |
$129,725.47 |
$95,447.61 |
$77,102.43 |
$69,002.61 |
$55,979.45 |
$48,321.69 |
$43,343.14 |
| 4.000 |
$131,935.42 |
$97,724.84 |
$79,449.64 |
$71,396.90 |
$58,491.04 |
$50,948.40 |
$46,081.56 |
| 4.125 |
$132,491.53 |
$98,299.29 |
$80,043.05 |
$72,003.03 |
$59,128.76 |
|
$46,779.85 |
| 4.500 |
$134,168.53 |
$100,034.90 |
$81,839.05 |
$73,839.45 |
$61,065.22 |
$53,650.62 |
$48,906.79 |
| 5.000 |
$136,424.73 |
$102,377.62 |
$84,270.34 |
$76,329.77 |
$63,700.91 |
$56,426.38 |
$51,815.63 |
| 5.500 |
$138,703.96 |
$104,752.82 |
$86,743.15 |
$78,867.35 |
$66,396.95 |
$59,273.57 |
$54,804.70 |
| 6.000 |
$141,006.15 |
$107,160.32 |
$89,257.08 |
$81,451.59 |
$69,152.08 |
$62,189.90 |
$57,870.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
