| 樓價： |
$140,400,000.00 |
|
|
| 首期： |
$42,120,000.00 |
| |
| 貸款金額： |
$98,280,000.00 |
全期供款共： |
$157,669,573.65 |
| 每月供款額： |
$525,565.25 (4.125厘息計供300期) |
全期利息共： |
$59,389,573.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$79,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,404,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,967,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,211,914.94 |
$860,973.30 |
$672,099.09 |
$588,200.41 |
$451,984.12 |
$370,390.25 |
$316,107.32 |
| 1.500 |
$1,233,230.17 |
$882,470.86 |
$693,812.47 |
$610,066.24 |
$474,245.63 |
$393,057.42 |
$339,184.14 |
| 2.000 |
$1,254,783.52 |
$904,308.22 |
$715,966.92 |
$632,440.35 |
$497,182.14 |
$416,564.04 |
$363,262.02 |
| 2.500 |
$1,276,574.64 |
$926,484.59 |
$738,560.86 |
$655,320.43 |
$520,788.56 |
$440,900.53 |
$388,324.82 |
| 3.000 |
$1,298,603.13 |
$948,999.00 |
$761,592.36 |
$678,703.64 |
$545,058.52 |
$466,054.88 |
$414,352.44 |
| 3.500 |
$1,320,868.52 |
$971,850.31 |
$785,059.14 |
$702,586.56 |
$569,984.41 |
$492,012.84 |
$441,321.12 |
| 4.000 |
$1,343,370.29 |
$995,037.22 |
$808,958.56 |
$726,965.29 |
$595,557.47 |
$518,758.05 |
$469,203.75 |
| 4.125 |
$1,349,032.60 |
$1,000,886.22 |
$815,000.67 |
$733,136.94 |
$602,050.72 |
|
$476,313.76 |
| 4.500 |
$1,366,107.85 |
$1,018,558.28 |
$833,287.64 |
$751,835.40 |
$621,767.81 |
$546,272.16 |
$497,970.32 |
| 5.000 |
$1,389,080.58 |
$1,042,411.88 |
$858,043.07 |
$777,191.98 |
$648,604.50 |
$574,535.09 |
$527,588.29 |
| 5.500 |
$1,412,287.79 |
$1,066,596.26 |
$883,221.24 |
$803,029.62 |
$676,055.65 |
$603,525.19 |
$558,023.03 |
| 6.000 |
$1,435,728.73 |
$1,091,109.49 |
$908,818.20 |
$829,342.49 |
$704,108.44 |
$633,219.42 |
$589,238.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
