| 樓價： |
$14,224,000.00 |
|
|
| 首期： |
$4,267,200.00 |
| |
| 貸款金額： |
$9,956,800.00 |
全期供款共： |
$15,973,589.85 |
| 每月供款額： |
$53,245.30 (4.125厘息計供300期) |
全期利息共： |
$6,016,789.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,112.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$533,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,779.76 |
$87,225.67 |
$68,090.72 |
$59,590.90 |
$45,790.76 |
$37,524.44 |
$32,025.00 |
| 1.500 |
$124,939.22 |
$89,403.60 |
$70,290.52 |
$61,806.14 |
$48,046.08 |
$39,820.86 |
$34,362.93 |
| 2.000 |
$127,122.80 |
$91,615.96 |
$72,535.00 |
$64,072.87 |
$50,369.79 |
$42,202.33 |
$36,802.27 |
| 2.500 |
$129,330.47 |
$93,862.66 |
$74,824.00 |
$66,390.87 |
$52,761.37 |
$44,667.87 |
$39,341.40 |
| 3.000 |
$131,562.19 |
$96,143.60 |
$77,157.33 |
$68,759.83 |
$55,220.17 |
$47,216.27 |
$41,978.27 |
| 3.500 |
$133,817.90 |
$98,458.68 |
$79,534.77 |
$71,179.42 |
$57,745.43 |
$49,846.09 |
$44,710.48 |
| 4.000 |
$136,097.57 |
$100,807.76 |
$81,956.03 |
$73,649.25 |
$60,336.25 |
$52,555.66 |
$47,535.29 |
| 4.125 |
$136,671.22 |
$101,400.32 |
$82,568.16 |
$74,274.50 |
$60,994.08 |
|
$48,255.60 |
| 4.500 |
$138,401.13 |
$103,190.69 |
$84,420.82 |
$76,168.85 |
$62,991.63 |
$55,343.13 |
$50,449.64 |
| 5.000 |
$140,728.51 |
$105,607.31 |
$86,928.81 |
$78,737.74 |
$65,710.47 |
$58,206.46 |
$53,450.26 |
| 5.500 |
$143,079.64 |
$108,057.44 |
$89,479.62 |
$81,355.37 |
$68,491.56 |
$61,143.46 |
$56,533.62 |
| 6.000 |
$145,454.46 |
$110,540.89 |
$92,072.86 |
$84,021.14 |
$71,333.61 |
$64,151.80 |
$59,696.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
