| 樓價： |
$14,296,000.00 |
|
|
| 首期： |
$4,288,800.00 |
| |
| 貸款金額： |
$10,007,200.00 |
全期供款共： |
$16,054,446.05 |
| 每月供款額： |
$53,514.82 (4.125厘息計供300期) |
全期利息共： |
$6,047,246.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,148.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$536,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,401.25 |
$87,667.20 |
$68,435.39 |
$59,892.54 |
$46,022.54 |
$37,714.38 |
$32,187.11 |
| 1.500 |
$125,571.64 |
$89,856.15 |
$70,646.32 |
$62,119.00 |
$48,289.28 |
$40,022.43 |
$34,536.87 |
| 2.000 |
$127,766.28 |
$92,079.70 |
$72,902.16 |
$64,397.20 |
$50,624.76 |
$42,415.95 |
$36,988.56 |
| 2.500 |
$129,985.12 |
$94,337.78 |
$75,202.75 |
$66,726.93 |
$53,028.44 |
$44,893.97 |
$39,540.54 |
| 3.000 |
$132,228.14 |
$96,630.27 |
$77,547.89 |
$69,107.89 |
$55,499.69 |
$47,455.27 |
$42,190.76 |
| 3.500 |
$134,495.27 |
$98,957.07 |
$79,937.36 |
$71,539.73 |
$58,037.73 |
$50,098.40 |
$44,936.80 |
| 4.000 |
$136,786.48 |
$101,318.03 |
$82,370.88 |
$74,022.05 |
$60,641.66 |
$52,821.69 |
$47,775.90 |
| 4.125 |
$137,363.03 |
$101,913.60 |
$82,986.11 |
$74,650.47 |
$61,302.83 |
|
$48,499.87 |
| 4.500 |
$139,101.69 |
$103,713.03 |
$84,848.15 |
$76,554.41 |
$63,310.49 |
$55,623.27 |
$50,705.01 |
| 5.000 |
$141,440.85 |
$106,141.88 |
$87,368.83 |
$79,136.30 |
$66,043.09 |
$58,501.09 |
$53,720.81 |
| 5.500 |
$143,803.89 |
$108,604.42 |
$89,932.56 |
$81,767.18 |
$68,838.26 |
$61,452.96 |
$56,819.78 |
| 6.000 |
$146,190.73 |
$111,100.44 |
$92,538.92 |
$84,446.44 |
$71,694.69 |
$64,476.53 |
$59,998.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
