| 樓價： |
$14,310,000.00 |
|
|
| 首期： |
$4,293,000.00 |
| |
| 貸款金額： |
$10,017,000.00 |
全期供款共： |
$16,070,168.08 |
| 每月供款額： |
$53,567.23 (4.125厘息計供300期) |
全期利息共： |
$6,053,168.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,155.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$536,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,522.10 |
$87,753.05 |
$68,502.41 |
$59,951.20 |
$46,067.61 |
$37,751.31 |
$32,218.63 |
| 1.500 |
$125,694.61 |
$89,944.15 |
$70,715.50 |
$62,179.83 |
$48,336.57 |
$40,061.62 |
$34,570.69 |
| 2.000 |
$127,891.40 |
$92,169.88 |
$72,973.55 |
$64,460.27 |
$50,674.33 |
$42,457.49 |
$37,024.78 |
| 2.500 |
$130,112.42 |
$94,430.16 |
$75,276.40 |
$66,792.28 |
$53,080.37 |
$44,937.94 |
$39,579.26 |
| 3.000 |
$132,357.63 |
$96,724.90 |
$77,623.84 |
$69,175.56 |
$55,554.04 |
$47,501.75 |
$42,232.08 |
| 3.500 |
$134,626.98 |
$99,053.97 |
$80,015.64 |
$71,609.78 |
$58,094.56 |
$50,147.46 |
$44,980.81 |
| 4.000 |
$136,920.43 |
$101,417.25 |
$82,451.55 |
$74,094.54 |
$60,701.05 |
$52,873.42 |
$47,822.69 |
| 4.125 |
$137,497.55 |
$102,013.40 |
$83,067.38 |
$74,723.57 |
$61,362.86 |
|
$48,547.36 |
| 4.500 |
$139,237.92 |
$103,814.59 |
$84,931.24 |
$76,629.38 |
$63,372.49 |
$55,677.74 |
$50,754.67 |
| 5.000 |
$141,579.37 |
$106,245.83 |
$87,454.39 |
$79,213.80 |
$66,107.77 |
$58,558.38 |
$53,773.42 |
| 5.500 |
$143,944.72 |
$108,710.77 |
$90,020.63 |
$81,847.25 |
$68,905.67 |
$61,513.14 |
$56,875.42 |
| 6.000 |
$146,333.89 |
$111,209.24 |
$92,629.55 |
$84,529.14 |
$71,764.90 |
$64,539.67 |
$60,056.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
