| 樓價： |
$146,752,000.00 |
|
|
| 首期： |
$44,025,600.00 |
| |
| 貸款金額： |
$102,726,400.00 |
全期供款共： |
$164,802,886.55 |
| 每月供款額： |
$549,342.96 (4.125厘息計供300期) |
全期利息共： |
$62,076,486.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,376.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,467,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,236,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,266,744.60 |
$899,925.60 |
$702,506.31 |
$614,811.87 |
$472,432.87 |
$387,147.50 |
$330,408.70 |
| 1.500 |
$1,289,024.17 |
$922,395.75 |
$725,202.05 |
$637,666.96 |
$495,701.53 |
$410,840.19 |
$354,529.57 |
| 2.000 |
$1,311,552.64 |
$945,221.09 |
$748,358.81 |
$661,053.32 |
$519,675.74 |
$435,410.30 |
$379,696.78 |
| 2.500 |
$1,334,329.64 |
$968,400.76 |
$771,974.95 |
$684,968.55 |
$544,350.17 |
$460,847.82 |
$405,893.48 |
| 3.000 |
$1,357,354.75 |
$991,933.77 |
$796,048.45 |
$709,409.66 |
$569,718.15 |
$487,140.21 |
$433,098.65 |
| 3.500 |
$1,380,627.47 |
$1,015,818.92 |
$820,576.92 |
$734,373.10 |
$595,771.74 |
$514,272.57 |
$461,287.44 |
| 4.000 |
$1,404,147.27 |
$1,040,054.86 |
$845,557.59 |
$759,854.78 |
$622,501.78 |
$542,227.78 |
$490,431.55 |
| 4.125 |
$1,410,065.75 |
$1,046,168.48 |
$851,873.07 |
$766,305.64 |
$629,288.79 |
|
$497,863.22 |
| 4.500 |
$1,427,913.53 |
$1,064,640.06 |
$870,987.37 |
$785,850.07 |
$649,897.93 |
$570,986.69 |
$520,499.58 |
| 5.000 |
$1,451,925.60 |
$1,089,572.85 |
$896,862.80 |
$812,353.82 |
$677,948.77 |
$600,528.30 |
$551,457.53 |
| 5.500 |
$1,476,182.75 |
$1,114,851.38 |
$923,180.08 |
$839,360.42 |
$706,641.87 |
$630,829.97 |
$583,269.20 |
| 6.000 |
$1,500,684.21 |
$1,140,473.65 |
$949,935.10 |
$866,863.74 |
$735,963.83 |
$661,867.63 |
$615,896.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
