| 樓價： |
$148,401,000.00 |
|
|
| 首期： |
$44,520,300.00 |
| |
| 貸款金額： |
$103,880,700.00 |
全期供款共： |
$166,654,717.94 |
| 每月供款額： |
$555,515.73 (4.125厘息計供300期) |
全期利息共： |
$62,774,017.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,200.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,484,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,307,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,280,978.56 |
$910,037.75 |
$710,400.13 |
$621,720.29 |
$477,741.43 |
$391,497.74 |
$334,121.39 |
| 1.500 |
$1,303,508.48 |
$932,760.39 |
$733,350.89 |
$644,832.19 |
$501,271.55 |
$415,456.66 |
$358,513.29 |
| 2.000 |
$1,326,290.09 |
$955,842.20 |
$756,767.85 |
$668,481.34 |
$525,515.15 |
$440,302.85 |
$383,963.30 |
| 2.500 |
$1,349,323.03 |
$979,282.34 |
$780,649.36 |
$692,665.30 |
$550,466.83 |
$466,026.20 |
$410,454.36 |
| 3.000 |
$1,372,606.86 |
$1,003,079.78 |
$804,993.36 |
$717,381.04 |
$576,119.87 |
$492,614.03 |
$437,965.22 |
| 3.500 |
$1,396,141.09 |
$1,027,233.31 |
$829,797.45 |
$742,624.99 |
$602,466.21 |
$520,051.27 |
$466,470.77 |
| 4.000 |
$1,419,925.17 |
$1,051,741.58 |
$855,058.82 |
$768,392.99 |
$629,496.61 |
$548,320.60 |
$495,942.35 |
| 4.125 |
$1,425,910.16 |
$1,057,923.90 |
$861,445.26 |
$774,916.34 |
$636,359.89 |
|
$503,457.53 |
| 4.500 |
$1,443,958.49 |
$1,076,603.04 |
$880,774.35 |
$794,680.38 |
$657,200.60 |
$577,402.67 |
$526,348.25 |
| 5.000 |
$1,468,240.37 |
$1,101,816.00 |
$906,940.53 |
$821,481.96 |
$685,566.64 |
$607,276.23 |
$557,654.06 |
| 5.500 |
$1,492,770.09 |
$1,127,378.57 |
$933,553.53 |
$848,792.01 |
$714,582.15 |
$637,918.39 |
$589,823.19 |
| 6.000 |
$1,517,546.87 |
$1,153,288.75 |
$960,609.19 |
$876,604.38 |
$744,233.60 |
$669,304.81 |
$622,817.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
