| 樓價： |
$14,913,000.00 |
|
|
| 首期： |
$4,473,900.00 |
| |
| 貸款金額： |
$10,439,100.00 |
全期供款共： |
$16,747,338.69 |
| 每月供款額： |
$55,824.46 (4.125厘息計供300期) |
全期利息共： |
$6,308,238.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,456.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$559,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,727.12 |
$91,450.82 |
$71,388.99 |
$62,477.44 |
$48,008.83 |
$39,342.09 |
$33,576.27 |
| 1.500 |
$130,991.18 |
$93,734.24 |
$73,695.34 |
$64,799.98 |
$50,373.40 |
$41,749.75 |
$36,027.44 |
| 2.000 |
$133,280.53 |
$96,053.76 |
$76,048.54 |
$67,176.52 |
$52,809.67 |
$44,246.58 |
$38,584.95 |
| 2.500 |
$135,595.14 |
$98,409.29 |
$78,448.42 |
$69,606.79 |
$55,317.09 |
$46,831.55 |
$41,247.07 |
| 3.000 |
$137,934.96 |
$100,800.73 |
$80,894.78 |
$72,090.51 |
$57,895.00 |
$49,503.39 |
$44,011.67 |
| 3.500 |
$140,299.94 |
$103,227.95 |
$83,387.37 |
$74,627.30 |
$60,542.57 |
$52,260.60 |
$46,876.22 |
| 4.000 |
$142,690.04 |
$105,690.81 |
$85,925.92 |
$77,216.76 |
$63,258.89 |
$55,101.42 |
$49,837.86 |
| 4.125 |
$143,291.48 |
$106,312.08 |
$86,567.70 |
$77,872.30 |
$63,948.59 |
|
$50,593.07 |
| 4.500 |
$145,105.17 |
$108,189.17 |
$88,510.10 |
$79,858.41 |
$66,042.90 |
$58,023.91 |
$52,893.39 |
| 5.000 |
$147,545.29 |
$110,722.85 |
$91,139.58 |
$82,551.74 |
$68,893.44 |
$61,025.94 |
$56,039.35 |
| 5.500 |
$150,010.31 |
$113,291.67 |
$93,813.95 |
$85,296.16 |
$71,809.24 |
$64,105.21 |
$59,272.06 |
| 6.000 |
$152,500.16 |
$115,895.41 |
$96,532.81 |
$88,091.06 |
$74,788.95 |
$67,259.27 |
$62,587.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
