| 樓價： |
$150,050,000.00 |
|
|
| 首期： |
$45,015,000.00 |
| |
| 貸款金額： |
$105,035,000.00 |
全期供款共： |
$168,506,549.33 |
| 每月供款額： |
$561,688.50 (4.125厘息計供300期) |
全期利息共： |
$63,471,549.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,500,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,377,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,295,212.52 |
$920,149.89 |
$718,293.94 |
$628,628.71 |
$483,049.99 |
$395,847.98 |
$337,834.07 |
| 1.500 |
$1,317,992.78 |
$943,125.02 |
$741,499.73 |
$651,997.43 |
$506,841.57 |
$420,073.12 |
$362,497.01 |
| 2.000 |
$1,341,027.54 |
$966,463.31 |
$765,176.89 |
$675,909.36 |
$531,354.56 |
$445,195.40 |
$388,229.81 |
| 2.500 |
$1,364,316.42 |
$990,163.91 |
$789,323.77 |
$700,362.05 |
$556,583.50 |
$471,204.59 |
$415,015.24 |
| 3.000 |
$1,387,858.97 |
$1,014,225.78 |
$813,938.28 |
$725,352.43 |
$582,521.59 |
$498,087.85 |
$442,831.80 |
| 3.500 |
$1,411,654.71 |
$1,038,647.71 |
$839,017.98 |
$750,876.88 |
$609,160.69 |
$525,829.97 |
$471,654.09 |
| 4.000 |
$1,435,703.07 |
$1,063,428.31 |
$864,560.05 |
$776,931.21 |
$636,491.44 |
$554,413.43 |
$501,453.16 |
| 4.125 |
$1,441,754.57 |
$1,069,679.32 |
$871,017.45 |
$783,527.05 |
$643,430.98 |
|
$509,051.85 |
| 4.500 |
$1,460,003.44 |
$1,088,566.03 |
$890,561.33 |
$803,510.70 |
$664,503.27 |
$583,818.64 |
$532,196.92 |
| 5.000 |
$1,484,555.14 |
$1,114,059.14 |
$917,018.26 |
$830,610.09 |
$693,184.51 |
$614,024.15 |
$563,850.59 |
| 5.500 |
$1,509,357.43 |
$1,139,905.76 |
$943,926.98 |
$858,223.61 |
$722,522.43 |
$645,006.80 |
$596,377.18 |
| 6.000 |
$1,534,409.52 |
$1,166,103.84 |
$971,283.27 |
$886,345.02 |
$752,503.36 |
$676,741.98 |
$629,737.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
