| 樓價： |
$151,699,000.00 |
|
|
| 首期： |
$45,509,700.00 |
| |
| 貸款金額： |
$106,189,300.00 |
全期供款共： |
$170,358,380.72 |
| 每月供款額： |
$567,861.27 (4.125厘息計供300期) |
全期利息共： |
$64,169,080.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,849.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,516,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,447,208.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,309,446.48 |
$930,262.03 |
$726,187.75 |
$635,537.14 |
$488,358.55 |
$400,198.22 |
$341,546.76 |
| 1.500 |
$1,332,477.09 |
$953,489.65 |
$749,648.56 |
$659,162.67 |
$512,411.59 |
$424,689.59 |
$366,480.74 |
| 2.000 |
$1,355,764.99 |
$977,084.43 |
$773,585.94 |
$683,337.38 |
$537,193.97 |
$450,087.96 |
$392,496.33 |
| 2.500 |
$1,379,309.80 |
$1,001,045.49 |
$797,998.18 |
$708,058.79 |
$562,700.17 |
$476,382.97 |
$419,576.12 |
| 3.000 |
$1,403,111.08 |
$1,025,371.79 |
$822,883.19 |
$733,323.81 |
$588,923.31 |
$503,561.67 |
$447,698.37 |
| 3.500 |
$1,427,168.33 |
$1,050,062.10 |
$848,238.51 |
$759,128.77 |
$615,855.16 |
$531,608.66 |
$476,837.41 |
| 4.000 |
$1,451,480.98 |
$1,075,115.04 |
$874,061.28 |
$785,469.43 |
$643,486.27 |
$560,506.25 |
$506,963.96 |
| 4.125 |
$1,457,598.97 |
$1,081,434.75 |
$880,589.65 |
$792,137.75 |
$650,502.08 |
|
$514,646.16 |
| 4.500 |
$1,476,048.40 |
$1,100,529.01 |
$900,348.30 |
$812,341.02 |
$671,805.94 |
$590,234.62 |
$538,045.58 |
| 5.000 |
$1,500,869.91 |
$1,126,302.28 |
$927,095.99 |
$839,738.22 |
$700,802.38 |
$620,772.07 |
$570,047.12 |
| 5.500 |
$1,525,944.77 |
$1,152,432.95 |
$954,300.42 |
$867,655.20 |
$730,462.72 |
$652,095.21 |
$602,931.17 |
| 6.000 |
$1,551,272.17 |
$1,178,918.94 |
$981,957.35 |
$896,085.66 |
$760,773.13 |
$684,179.15 |
$636,658.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
