| 樓價： |
$15,222,000.00 |
|
|
| 首期： |
$4,566,600.00 |
| |
| 貸款金額： |
$10,655,400.00 |
全期供款共： |
$17,094,346.51 |
| 每月供款額： |
$56,981.16 (4.125厘息計供300期) |
全期利息共： |
$6,438,946.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,611.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$570,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,394.37 |
$93,345.70 |
$72,868.18 |
$63,771.98 |
$49,003.58 |
$40,157.27 |
$34,271.98 |
| 1.500 |
$133,705.34 |
$95,676.43 |
$75,222.32 |
$66,142.65 |
$51,417.14 |
$42,614.82 |
$36,773.94 |
| 2.000 |
$136,042.13 |
$98,044.02 |
$77,624.28 |
$68,568.43 |
$53,903.89 |
$45,163.38 |
$39,384.43 |
| 2.500 |
$138,404.69 |
$100,448.35 |
$80,073.88 |
$71,049.06 |
$56,463.27 |
$47,801.91 |
$42,101.71 |
| 3.000 |
$140,793.00 |
$102,889.34 |
$82,570.93 |
$73,584.24 |
$59,094.59 |
$50,529.11 |
$44,923.60 |
| 3.500 |
$143,206.98 |
$105,366.85 |
$85,115.17 |
$76,173.59 |
$61,797.03 |
$53,343.44 |
$47,847.51 |
| 4.000 |
$145,646.60 |
$107,880.74 |
$87,706.32 |
$78,816.71 |
$64,569.63 |
$56,243.13 |
$50,870.51 |
| 4.125 |
$146,260.50 |
$108,514.89 |
$88,361.40 |
$79,485.83 |
$65,273.62 |
|
$51,641.37 |
| 4.500 |
$148,111.78 |
$110,430.87 |
$90,344.05 |
$81,513.09 |
$67,411.32 |
$59,226.17 |
$53,989.35 |
| 5.000 |
$150,602.45 |
$113,017.05 |
$93,028.00 |
$84,262.22 |
$70,320.92 |
$62,290.41 |
$57,200.49 |
| 5.500 |
$153,118.55 |
$115,639.09 |
$95,757.79 |
$87,063.51 |
$73,297.14 |
$65,433.48 |
$60,500.19 |
| 6.000 |
$155,659.99 |
$118,296.79 |
$98,532.98 |
$89,916.32 |
$76,338.60 |
$68,652.89 |
$63,884.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
