| 樓價： |
$154,997,000.00 |
|
|
| 首期： |
$46,499,100.00 |
| |
| 貸款金額： |
$108,497,900.00 |
全期供款共： |
$174,062,043.50 |
| 每月供款額： |
$580,206.81 (4.125厘息計供300期) |
全期利息共： |
$65,564,143.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$86,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,549,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,587,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,337,914.39 |
$950,486.32 |
$741,975.38 |
$649,353.98 |
$498,975.67 |
$408,898.70 |
$348,972.13 |
| 1.500 |
$1,361,445.70 |
$974,218.92 |
$765,946.24 |
$673,493.14 |
$523,551.64 |
$433,922.52 |
$374,448.18 |
| 2.000 |
$1,385,239.89 |
$998,326.65 |
$790,404.02 |
$698,193.43 |
$548,872.79 |
$459,873.06 |
$401,029.37 |
| 2.500 |
$1,409,296.58 |
$1,022,808.64 |
$815,346.99 |
$723,452.29 |
$574,933.51 |
$486,739.74 |
$428,697.88 |
| 3.000 |
$1,433,615.31 |
$1,047,663.80 |
$840,773.02 |
$749,266.58 |
$601,726.75 |
$514,509.32 |
$457,431.52 |
| 3.500 |
$1,458,195.57 |
$1,072,890.90 |
$866,679.57 |
$775,632.54 |
$629,244.11 |
$543,166.06 |
$487,204.06 |
| 4.000 |
$1,483,036.78 |
$1,098,488.49 |
$893,063.74 |
$802,545.87 |
$657,475.93 |
$572,691.89 |
$517,985.57 |
| 4.125 |
$1,489,287.79 |
$1,104,945.59 |
$899,734.04 |
$809,359.16 |
$664,644.27 |
|
$525,834.78 |
| 4.500 |
$1,508,138.31 |
$1,124,454.97 |
$919,922.25 |
$830,001.65 |
$686,411.29 |
$603,066.57 |
$549,742.92 |
| 5.000 |
$1,533,499.45 |
$1,150,788.57 |
$947,251.44 |
$857,994.48 |
$716,038.12 |
$634,267.92 |
$582,440.19 |
| 5.500 |
$1,559,119.45 |
$1,177,487.33 |
$975,047.31 |
$886,518.39 |
$746,343.28 |
$666,272.03 |
$616,039.14 |
| 6.000 |
$1,584,997.48 |
$1,204,549.13 |
$1,003,305.52 |
$915,566.94 |
$777,312.65 |
$699,053.49 |
$650,499.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
