| 樓價： |
$15,555,000.00 |
|
|
| 首期： |
$4,666,500.00 |
| |
| 貸款金額： |
$10,888,500.00 |
全期供款共： |
$17,468,306.40 |
| 每月供款額： |
$58,227.69 (4.125厘息計供300期) |
全期利息共： |
$6,579,806.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,777.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$155,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$583,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,268.78 |
$95,387.75 |
$74,462.26 |
$65,167.08 |
$50,075.59 |
$41,035.76 |
$35,021.72 |
| 1.500 |
$136,630.31 |
$97,769.47 |
$76,867.90 |
$67,589.60 |
$52,541.96 |
$43,547.07 |
$37,578.41 |
| 2.000 |
$139,018.22 |
$100,188.85 |
$79,322.40 |
$70,068.44 |
$55,083.11 |
$46,151.38 |
$40,246.02 |
| 2.500 |
$141,432.47 |
$102,645.78 |
$81,825.60 |
$72,603.34 |
$57,698.48 |
$48,847.63 |
$43,022.74 |
| 3.000 |
$143,873.02 |
$105,140.17 |
$84,377.27 |
$75,193.98 |
$60,387.36 |
$51,634.50 |
$45,906.36 |
| 3.500 |
$146,339.81 |
$107,671.88 |
$86,977.17 |
$77,839.99 |
$63,148.91 |
$54,510.40 |
$48,894.23 |
| 4.000 |
$148,832.80 |
$110,240.77 |
$89,625.00 |
$80,540.92 |
$65,982.17 |
$57,473.51 |
$51,983.36 |
| 4.125 |
$149,460.13 |
$110,888.78 |
$90,294.41 |
$81,224.68 |
$66,701.56 |
|
$52,771.09 |
| 4.500 |
$151,351.91 |
$112,846.68 |
$92,320.44 |
$83,296.29 |
$68,886.03 |
$60,521.82 |
$55,170.43 |
| 5.000 |
$153,897.07 |
$115,489.44 |
$95,063.11 |
$86,105.56 |
$71,859.28 |
$63,653.09 |
$58,451.82 |
| 5.500 |
$156,468.21 |
$118,168.84 |
$97,852.61 |
$88,968.13 |
$74,900.61 |
$66,864.92 |
$61,823.71 |
| 6.000 |
$159,065.25 |
$120,884.67 |
$100,688.51 |
$91,883.35 |
$78,008.60 |
$70,154.76 |
$65,282.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
