| 樓價： |
$15,646,000.00 |
|
|
| 首期： |
$4,693,800.00 |
| |
| 貸款金額： |
$10,952,200.00 |
全期供款共： |
$17,570,499.64 |
| 每月供款額： |
$58,568.33 (4.125厘息計供300期) |
全期利息共： |
$6,618,299.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,823.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$586,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,054.28 |
$95,945.79 |
$74,897.88 |
$65,548.32 |
$50,368.54 |
$41,275.82 |
$35,226.60 |
| 1.500 |
$137,429.62 |
$98,341.45 |
$77,317.59 |
$67,985.02 |
$52,849.34 |
$43,801.83 |
$37,798.26 |
| 2.000 |
$139,831.50 |
$100,774.97 |
$79,786.46 |
$70,478.36 |
$55,405.35 |
$46,421.37 |
$40,481.46 |
| 2.500 |
$142,259.88 |
$103,246.28 |
$82,304.30 |
$73,028.09 |
$58,036.02 |
$49,133.40 |
$43,274.43 |
| 3.000 |
$144,714.70 |
$105,755.26 |
$84,870.90 |
$75,633.88 |
$60,740.64 |
$51,936.57 |
$46,174.92 |
| 3.500 |
$147,195.93 |
$108,301.78 |
$87,486.01 |
$78,295.37 |
$63,518.35 |
$54,829.29 |
$49,180.27 |
| 4.000 |
$149,703.50 |
$110,885.70 |
$90,149.33 |
$81,012.10 |
$66,368.18 |
$57,809.75 |
$52,287.48 |
| 4.125 |
$150,334.50 |
$111,537.51 |
$90,822.65 |
$81,699.86 |
$67,091.78 |
|
$53,079.81 |
| 4.500 |
$152,237.35 |
$113,506.86 |
$92,860.53 |
$83,783.59 |
$69,289.02 |
$60,875.88 |
$55,493.19 |
| 5.000 |
$154,797.40 |
$116,165.07 |
$95,619.24 |
$86,609.30 |
$72,279.67 |
$64,025.47 |
$58,793.78 |
| 5.500 |
$157,383.58 |
$118,860.15 |
$98,425.07 |
$89,488.61 |
$75,338.79 |
$67,256.09 |
$62,185.39 |
| 6.000 |
$159,995.81 |
$121,591.87 |
$101,277.56 |
$92,420.89 |
$78,464.96 |
$70,565.18 |
$65,663.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
