| 樓價： |
$15,740,000.00 |
|
|
| 首期： |
$4,722,000.00 |
| |
| 貸款金額： |
$11,018,000.00 |
全期供款共： |
$17,676,061.89 |
| 每月供款額： |
$58,920.21 (4.125厘息計供300期) |
全期利息共： |
$6,658,061.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,870.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$590,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,865.68 |
$96,522.22 |
$75,347.86 |
$65,942.13 |
$50,671.15 |
$41,523.81 |
$35,438.24 |
| 1.500 |
$138,255.29 |
$98,932.27 |
$77,782.11 |
$68,393.47 |
$53,166.85 |
$44,064.98 |
$38,025.34 |
| 2.000 |
$140,671.60 |
$101,380.42 |
$80,265.81 |
$70,901.79 |
$55,738.23 |
$46,700.27 |
$40,724.67 |
| 2.500 |
$143,114.56 |
$103,866.58 |
$82,798.77 |
$73,466.84 |
$58,384.70 |
$49,428.59 |
$43,534.42 |
| 3.000 |
$145,584.14 |
$106,390.63 |
$85,380.80 |
$76,088.29 |
$61,105.56 |
$52,248.60 |
$46,452.33 |
| 3.500 |
$148,080.27 |
$108,952.45 |
$88,011.62 |
$78,765.76 |
$63,899.96 |
$55,158.70 |
$49,475.74 |
| 4.000 |
$150,602.91 |
$111,551.89 |
$90,690.94 |
$81,498.82 |
$66,766.91 |
$58,157.06 |
$52,601.62 |
| 4.125 |
$151,237.70 |
$112,207.61 |
$91,368.31 |
$82,190.71 |
$67,494.86 |
|
$53,398.71 |
| 4.500 |
$153,151.98 |
$114,188.80 |
$93,418.43 |
$84,286.96 |
$69,705.31 |
$61,241.62 |
$55,826.59 |
| 5.000 |
$155,727.41 |
$116,862.98 |
$96,193.72 |
$87,129.64 |
$72,713.92 |
$64,410.13 |
$59,147.01 |
| 5.500 |
$158,329.13 |
$119,574.25 |
$99,016.40 |
$90,026.26 |
$75,791.42 |
$67,660.16 |
$62,558.99 |
| 6.000 |
$160,957.05 |
$122,322.39 |
$101,886.03 |
$92,976.15 |
$78,936.37 |
$70,989.13 |
$66,058.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
