| 樓價： |
$158,000,000.00 |
|
|
| 首期： |
$47,400,000.00 |
| |
| 貸款金額： |
$110,600,000.00 |
全期供款共： |
$177,434,420.49 |
| 每月供款額： |
$591,448.07 (4.125厘息計供300期) |
全期利息共： |
$66,834,420.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,580,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,715,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,363,835.91 |
$968,901.58 |
$756,350.83 |
$661,934.93 |
$508,643.10 |
$416,820.93 |
$355,733.31 |
| 1.500 |
$1,387,823.12 |
$993,093.99 |
$780,786.12 |
$686,541.78 |
$533,695.22 |
$442,329.58 |
$381,702.95 |
| 2.000 |
$1,412,078.32 |
$1,017,668.80 |
$805,717.76 |
$711,720.62 |
$559,506.97 |
$468,782.90 |
$408,799.14 |
| 2.500 |
$1,436,601.09 |
$1,042,625.11 |
$831,143.99 |
$737,468.87 |
$586,072.60 |
$496,170.11 |
$437,003.71 |
| 3.000 |
$1,461,390.99 |
$1,067,961.84 |
$857,062.63 |
$763,783.29 |
$613,384.94 |
$524,477.71 |
$466,294.06 |
| 3.500 |
$1,486,447.48 |
$1,093,677.69 |
$883,471.11 |
$790,660.09 |
$641,435.45 |
$553,689.67 |
$496,643.42 |
| 4.000 |
$1,511,769.98 |
$1,119,771.23 |
$910,366.47 |
$818,094.85 |
$670,214.24 |
$583,787.55 |
$528,021.32 |
| 4.125 |
$1,518,142.10 |
$1,126,353.44 |
$917,166.00 |
$825,040.14 |
$677,521.46 |
|
$536,022.60 |
| 4.500 |
$1,537,357.84 |
$1,146,240.80 |
$937,745.35 |
$846,082.58 |
$699,710.21 |
$614,750.72 |
$560,393.95 |
| 5.000 |
$1,563,210.34 |
$1,173,084.60 |
$965,604.03 |
$874,617.75 |
$729,911.05 |
$646,556.59 |
$593,724.72 |
| 5.500 |
$1,589,326.72 |
$1,200,300.63 |
$993,938.43 |
$903,694.30 |
$760,803.36 |
$679,180.77 |
$627,974.64 |
| 6.000 |
$1,615,706.13 |
$1,227,886.75 |
$1,022,744.13 |
$933,305.65 |
$792,372.75 |
$712,597.35 |
$663,102.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
