| 樓價： |
$15,828,000.00 |
|
|
| 首期： |
$4,748,400.00 |
| |
| 貸款金額： |
$11,079,600.00 |
全期供款共： |
$17,774,886.12 |
| 每月供款額： |
$59,249.62 (4.125厘息計供300期) |
全期利息共： |
$6,695,286.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,914.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$593,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,625.28 |
$97,061.86 |
$75,769.12 |
$66,310.80 |
$50,954.45 |
$41,755.96 |
$35,636.37 |
| 1.500 |
$139,028.26 |
$99,485.39 |
$78,216.98 |
$68,775.84 |
$53,464.10 |
$44,311.35 |
$38,237.94 |
| 2.000 |
$141,458.07 |
$101,947.23 |
$80,714.56 |
$71,298.19 |
$56,049.85 |
$46,961.37 |
$40,952.36 |
| 2.500 |
$143,914.70 |
$104,447.28 |
$83,261.69 |
$73,877.58 |
$58,711.12 |
$49,704.94 |
$43,777.82 |
| 3.000 |
$146,398.08 |
$106,985.44 |
$85,858.15 |
$76,513.68 |
$61,447.20 |
$52,540.72 |
$46,712.04 |
| 3.500 |
$148,908.17 |
$109,561.59 |
$88,503.68 |
$79,206.13 |
$64,257.22 |
$55,467.09 |
$49,752.36 |
| 4.000 |
$151,444.91 |
$112,175.56 |
$91,197.98 |
$81,954.46 |
$67,140.20 |
$58,482.21 |
$52,895.71 |
| 4.125 |
$152,083.25 |
$112,834.95 |
$91,879.14 |
$82,650.22 |
$67,872.21 |
|
$53,697.25 |
| 4.500 |
$154,008.23 |
$114,827.21 |
$93,940.72 |
$84,758.20 |
$70,095.02 |
$61,584.02 |
$56,138.71 |
| 5.000 |
$156,598.06 |
$117,516.35 |
$96,731.52 |
$87,616.77 |
$73,120.46 |
$64,770.24 |
$59,477.69 |
| 5.500 |
$159,214.32 |
$120,242.77 |
$99,569.98 |
$90,529.58 |
$76,215.16 |
$68,038.44 |
$62,908.75 |
| 6.000 |
$161,856.94 |
$123,006.28 |
$102,455.66 |
$93,495.96 |
$79,377.70 |
$71,386.02 |
$66,427.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
