| 樓價： |
$15,832,000.00 |
|
|
| 首期： |
$4,749,600.00 |
| |
| 貸款金額： |
$11,082,400.00 |
全期供款共： |
$17,779,378.13 |
| 每月供款額： |
$59,264.59 (4.125厘息計供300期) |
全期利息共： |
$6,696,978.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,916.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$593,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,659.81 |
$97,086.39 |
$75,788.27 |
$66,327.56 |
$50,967.33 |
$41,766.51 |
$35,645.38 |
| 1.500 |
$139,063.39 |
$99,510.53 |
$78,236.75 |
$68,793.22 |
$53,477.61 |
$44,322.54 |
$38,247.60 |
| 2.000 |
$141,493.82 |
$101,972.99 |
$80,734.96 |
$71,316.21 |
$56,064.01 |
$46,973.23 |
$40,962.71 |
| 2.500 |
$143,951.07 |
$104,473.68 |
$83,282.73 |
$73,896.25 |
$58,725.96 |
$49,717.50 |
$43,788.88 |
| 3.000 |
$146,435.08 |
$107,012.48 |
$85,879.85 |
$76,533.02 |
$61,462.72 |
$52,553.99 |
$46,723.85 |
| 3.500 |
$148,945.80 |
$109,589.27 |
$88,526.04 |
$79,226.14 |
$64,273.46 |
$55,481.11 |
$49,764.93 |
| 4.000 |
$151,483.18 |
$112,203.91 |
$91,221.02 |
$81,975.17 |
$67,157.16 |
$58,496.99 |
$52,909.07 |
| 4.125 |
$152,121.68 |
$112,863.47 |
$91,902.35 |
$82,671.11 |
$67,889.37 |
|
$53,710.82 |
| 4.500 |
$154,047.15 |
$114,856.23 |
$93,964.46 |
$84,779.62 |
$70,112.73 |
$61,599.58 |
$56,152.89 |
| 5.000 |
$156,637.63 |
$117,546.05 |
$96,755.97 |
$87,638.91 |
$73,138.93 |
$64,786.61 |
$59,492.72 |
| 5.500 |
$159,254.56 |
$120,273.16 |
$99,595.15 |
$90,552.46 |
$76,234.42 |
$68,055.63 |
$62,924.65 |
| 6.000 |
$161,897.84 |
$123,037.36 |
$102,481.55 |
$93,519.59 |
$79,397.76 |
$71,404.06 |
$66,444.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
