| 樓價： |
$15,917,000.00 |
|
|
| 首期： |
$4,775,100.00 |
| |
| 貸款金額： |
$11,141,900.00 |
全期供款共： |
$17,874,833.36 |
| 每月供款額： |
$59,582.78 (4.125厘息計供300期) |
全期利息共： |
$6,732,933.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,958.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$596,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,393.52 |
$97,607.64 |
$76,195.17 |
$66,683.66 |
$51,240.96 |
$41,990.75 |
$35,836.75 |
| 1.500 |
$139,810.00 |
$100,044.79 |
$78,656.79 |
$69,162.57 |
$53,764.73 |
$44,560.51 |
$38,452.95 |
| 2.000 |
$142,253.48 |
$102,520.47 |
$81,168.41 |
$71,699.10 |
$56,365.02 |
$47,225.43 |
$41,182.63 |
| 2.500 |
$144,723.92 |
$105,034.58 |
$83,729.87 |
$74,292.99 |
$59,041.25 |
$49,984.43 |
$44,023.98 |
| 3.000 |
$147,221.27 |
$107,587.02 |
$86,340.92 |
$76,943.92 |
$61,792.71 |
$52,836.15 |
$46,974.70 |
| 3.500 |
$149,745.47 |
$110,177.64 |
$89,001.33 |
$79,651.50 |
$64,618.53 |
$55,778.98 |
$50,032.11 |
| 4.000 |
$152,296.47 |
$112,806.32 |
$91,710.78 |
$82,415.29 |
$67,517.72 |
$58,811.05 |
$53,193.13 |
| 4.125 |
$152,938.40 |
$113,469.42 |
$92,395.77 |
$83,114.96 |
$68,253.86 |
|
$53,999.19 |
| 4.500 |
$154,874.21 |
$115,472.88 |
$94,468.94 |
$85,234.79 |
$70,489.16 |
$61,930.30 |
$56,454.37 |
| 5.000 |
$157,478.60 |
$118,177.14 |
$97,275.44 |
$88,109.44 |
$73,531.61 |
$65,134.44 |
$59,812.13 |
| 5.500 |
$160,109.58 |
$120,918.89 |
$100,129.86 |
$91,038.62 |
$76,643.72 |
$68,421.01 |
$63,262.48 |
| 6.000 |
$162,767.05 |
$123,697.93 |
$103,031.76 |
$94,021.68 |
$79,824.03 |
$71,787.42 |
$66,801.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
