| 樓價： |
$16,440,000.00 |
|
|
| 首期： |
$4,932,000.00 |
| |
| 貸款金額： |
$11,508,000.00 |
全期供款共： |
$18,462,163.75 |
| 每月供款額： |
$61,540.55 (4.125厘息計供300期) |
全期利息共： |
$6,954,163.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,220.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$616,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,907.99 |
$100,814.82 |
$78,698.78 |
$68,874.75 |
$52,924.64 |
$43,370.48 |
$37,014.28 |
| 1.500 |
$144,403.87 |
$103,332.06 |
$81,241.29 |
$71,435.11 |
$55,531.33 |
$46,024.67 |
$39,716.43 |
| 2.000 |
$146,927.64 |
$105,889.08 |
$83,835.44 |
$74,054.98 |
$58,217.05 |
$48,777.16 |
$42,535.81 |
| 2.500 |
$149,479.25 |
$108,485.80 |
$86,481.06 |
$76,734.10 |
$60,981.22 |
$51,626.81 |
$45,470.51 |
| 3.000 |
$152,058.66 |
$111,122.10 |
$89,177.91 |
$79,472.14 |
$63,823.09 |
$54,572.24 |
$48,518.19 |
| 3.500 |
$154,665.80 |
$113,797.86 |
$91,925.73 |
$82,268.68 |
$66,741.76 |
$57,611.76 |
$51,676.06 |
| 4.000 |
$157,300.62 |
$116,512.91 |
$94,724.21 |
$85,123.29 |
$69,736.22 |
$60,743.46 |
$54,940.95 |
| 4.125 |
$157,963.65 |
$117,197.79 |
$95,431.70 |
$85,845.95 |
$70,496.54 |
|
$55,773.49 |
| 4.500 |
$159,963.06 |
$119,267.08 |
$97,573.00 |
$88,035.43 |
$72,805.29 |
$63,965.20 |
$58,309.35 |
| 5.000 |
$162,653.03 |
$122,060.19 |
$100,471.71 |
$91,004.53 |
$75,947.71 |
$67,274.62 |
$61,777.43 |
| 5.500 |
$165,370.45 |
$124,892.04 |
$103,419.92 |
$94,029.96 |
$79,162.07 |
$70,669.19 |
$65,341.16 |
| 6.000 |
$168,115.24 |
$127,762.39 |
$106,417.17 |
$97,111.04 |
$82,446.89 |
$74,146.21 |
$68,996.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
