| 樓價： |
$16,861,000.00 |
|
|
| 首期： |
$5,058,300.00 |
| |
| 貸款金額： |
$11,802,700.00 |
全期供款共： |
$18,934,947.87 |
| 每月供款額： |
$63,116.49 (4.125厘息計供300期) |
全期利息共： |
$7,132,247.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,430.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$632,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,542.01 |
$103,396.52 |
$80,714.12 |
$70,638.51 |
$54,279.95 |
$44,481.13 |
$37,962.15 |
| 1.500 |
$148,101.81 |
$105,978.21 |
$83,321.74 |
$73,264.44 |
$56,953.39 |
$47,203.28 |
$40,733.50 |
| 2.000 |
$150,690.21 |
$108,600.72 |
$85,982.32 |
$75,951.40 |
$59,707.89 |
$50,026.26 |
$43,625.08 |
| 2.500 |
$153,307.16 |
$111,263.94 |
$88,695.69 |
$78,699.13 |
$62,542.85 |
$52,948.89 |
$46,634.93 |
| 3.000 |
$155,952.62 |
$113,967.75 |
$91,461.60 |
$81,507.28 |
$65,457.49 |
$55,969.74 |
$49,760.66 |
| 3.500 |
$158,626.53 |
$116,712.02 |
$94,279.79 |
$84,375.44 |
$68,450.91 |
$59,087.10 |
$52,999.40 |
| 4.000 |
$161,328.82 |
$119,496.60 |
$97,149.93 |
$87,303.15 |
$71,522.04 |
$62,299.00 |
$56,347.90 |
| 4.125 |
$162,008.82 |
$120,199.02 |
$97,875.54 |
$88,044.32 |
$72,301.83 |
|
$57,201.75 |
| 4.500 |
$164,059.43 |
$122,321.30 |
$100,071.67 |
$90,289.86 |
$74,669.71 |
$65,603.24 |
$59,802.55 |
| 5.000 |
$166,818.29 |
$125,185.95 |
$103,044.62 |
$93,335.00 |
$77,892.60 |
$68,997.41 |
$63,359.45 |
| 5.500 |
$169,605.30 |
$128,090.31 |
$106,068.33 |
$96,437.91 |
$81,189.28 |
$72,478.90 |
$67,014.43 |
| 6.000 |
$172,420.39 |
$131,034.17 |
$109,142.33 |
$99,597.89 |
$84,558.21 |
$76,044.96 |
$70,763.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
