| 樓價： |
$17,004,000.00 |
|
|
| 首期： |
$5,101,200.00 |
| |
| 貸款金額： |
$11,902,800.00 |
全期供款共： |
$19,095,537.25 |
| 每月供款額： |
$63,651.79 (4.125厘息計供300期) |
全期利息共： |
$7,192,737.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,502.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,776.37 |
$104,273.43 |
$81,398.67 |
$71,237.61 |
$54,740.30 |
$44,858.37 |
$38,284.11 |
| 1.500 |
$149,357.88 |
$106,877.03 |
$84,028.40 |
$73,885.80 |
$57,436.41 |
$47,603.62 |
$41,078.97 |
| 2.000 |
$151,968.23 |
$109,521.77 |
$86,711.55 |
$76,595.55 |
$60,214.28 |
$50,450.53 |
$43,995.07 |
| 2.500 |
$154,607.37 |
$112,207.58 |
$89,447.93 |
$79,366.59 |
$63,073.28 |
$53,397.95 |
$47,030.45 |
| 3.000 |
$157,275.27 |
$114,934.32 |
$92,237.30 |
$82,198.55 |
$66,012.64 |
$56,444.42 |
$50,182.68 |
| 3.500 |
$159,971.85 |
$117,701.87 |
$95,079.38 |
$85,091.04 |
$69,031.45 |
$59,588.22 |
$53,448.89 |
| 4.000 |
$162,697.07 |
$120,510.06 |
$97,973.87 |
$88,043.57 |
$72,128.63 |
$62,827.36 |
$56,825.79 |
| 4.125 |
$163,382.84 |
$121,218.44 |
$98,705.64 |
$88,791.03 |
$72,915.03 |
|
$57,686.89 |
| 4.500 |
$165,450.84 |
$123,358.73 |
$100,920.39 |
$91,055.62 |
$75,302.99 |
$66,159.63 |
$60,309.74 |
| 5.000 |
$168,233.09 |
$126,247.66 |
$103,918.55 |
$94,126.58 |
$78,553.21 |
$69,582.58 |
$63,896.80 |
| 5.500 |
$171,043.74 |
$129,176.66 |
$106,967.91 |
$97,255.81 |
$81,877.85 |
$73,093.61 |
$67,582.79 |
| 6.000 |
$173,882.70 |
$132,145.48 |
$110,067.98 |
$100,442.59 |
$85,275.36 |
$76,689.91 |
$71,363.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
